Payment Analysis

578.00CAD/monthin Saint-Constant, QC
    Before Taxes:
  • 578.00 CAD/month
  • 266.77 CAD/bi-weekly
  • 133.38 CAD/week
  • 6,936.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 664.58 CAD/month
  • 306.73 CAD/bi-weekly
  • 153.37 CAD/week
  • 7,975.01 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 764 ~ 1,164 CAD

compared to leasing a BRAND NEW:

  • TOYOTA HIGHLANDER XLE AWD
  • for 52 months
  • in QC
  • $0 down payment
  • 22,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 576
This Contract (CAD/month) 578
Monthly Difference -2 CAD/month
Remaining Term x 18 months
Total Monthly Difference = -36 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 764 ~ 1,164

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,904 CAD
  • Total Vehicle Debt: 56,180 CAD
  • Paid so Far: 24,276 CAD (43% Paid)
  • Remaining Lease Payments: 10,404 CAD
  • Residual Value: 21,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,276 CAD Total Vehicle Value: 56,180 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,404 CAD
Term Paid so Far: 24,276 CAD Residual Value: 21,500 CAD
0%
43%
18%
39%
Cost to Own
Already Paid: 24,276 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 31,904 CAD
43% Paid
0%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,904 CAD

  • 4.9%Interest Rate x 48 months
  • 733 CAD/month + tax
  • Total Payable: 35,198 CAD
  • Total Interest: 3,294 CAD
  • 8.9%Interest Rate x 48 months
  • 792 CAD/month + tax
  • Total Payable: 38,036 CAD
  • Total Interest: 6,132 CAD
  • 14.9%Interest Rate x 48 months
  • 886 CAD/month + tax
  • Total Payable: 42,542 CAD
  • Total Interest: 10,638 CAD

At the end of the Lease Contract

Residual Value: 21,500 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 494 CAD/month + tax
  • Total Payable: 23,720 CAD
  • Total Interest: 2,220 CAD
  • 8.9%Interest Rate x 48 months
  • 534 CAD/month + tax
  • Total Payable: 25,632 CAD
  • Total Interest: 4,132 CAD
  • 14.9%Interest Rate x 48 months
  • 597 CAD/month + tax
  • Total Payable: 28,669 CAD
  • Total Interest: 7,169 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.19
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 34.68CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
Cost per day: (CAD)
19.00
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,192.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.50CAD
  • 384.62km/week (Contract Original back in Nov, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,200 cash
CAD/month x 28 months
2024 Mazda CX-50 GT 2.5T (ID: #60711)
647
Montréal
2024 Mazda

CX-50 GT 2.5T Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 647 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 604 CAD/month + tax
  • Residual Value: 29,607 CAD
  • Months to End: 28 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,362 km total
  • Available Now: 16,988 km/year (1,416 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 22 months
2023 Tesla Model Y (ID: #60504)
1,023
Montreal, Quebec
2023 Tesla

Model Y Automatique AWD Long Range All-Wheel Drive

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,023 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 887 CAD/month + tax
  • Months to End: 22 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 21,818 km/year (1,818 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 20 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,300 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 20 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 31,290 km/year (2,608 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,200 CAD
CAD/month x 27 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 27 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 22,222 km/year (1,852 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 11 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 11 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 32,764 km/year (2,730 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 24 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 557 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 24 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 25,167 km/year (2,097 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details