Payment Analysis

397.55CAD/monthin Vancouver, BC
    Before Taxes:
  • 397.55 CAD/month
  • 183.48 CAD/bi-weekly
  • 91.74 CAD/week
  • 4,770.60 CAD/year
Incl. B.C. Taxes (12%):
  • 445.26 CAD/month
  • 205.50 CAD/bi-weekly
  • 102.75 CAD/week
  • 5,343.07 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,453 ~ 17,853 CAD

compared to leasing a BRAND NEW:

  • Ford Escape SE SPORT AWD
  • for 12 months
  • in BC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 824
This Contract (CAD/month) 398
Monthly Difference 427 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 16,653 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 17,453 ~ 17,853

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,168 CAD
  • Total Vehicle Debt: 37,516 CAD
  • Paid so Far: 8,349 CAD (22% Paid)
  • Remaining Lease Payments: 15,504 CAD
  • Residual Value: 13,663 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,349 CAD Total Vehicle Value: 37,516 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,504 CAD
Term Paid so Far: 8,349 CAD Residual Value: 13,663 CAD
0%
22%
41%
37%
Cost to Own
Already Paid: 8,349 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 29,168 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,168 CAD

  • 4.9%Interest Rate x 48 months
  • 670 CAD/month + tax
  • Total Payable: 32,179 CAD
  • Total Interest: 3,011 CAD
  • 8.9%Interest Rate x 48 months
  • 724 CAD/month + tax
  • Total Payable: 34,774 CAD
  • Total Interest: 5,606 CAD
  • 14.9%Interest Rate x 48 months
  • 810 CAD/month + tax
  • Total Payable: 38,894 CAD
  • Total Interest: 9,726 CAD

At the end of the Lease Contract

Residual Value: 13,663 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,074 CAD
  • Total Interest: 1,411 CAD
  • 8.9%Interest Rate x 48 months
  • 339 CAD/month + tax
  • Total Payable: 16,290 CAD
  • Total Interest: 2,626 CAD
  • 14.9%Interest Rate x 48 months
  • 380 CAD/month + tax
  • Total Payable: 18,219 CAD
  • Total Interest: 4,556 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.17
  • + tax
  • + fuel
  • + insurance
(or 0.39CAD per km)
Time Analysis
Cost per day: (CAD)
13.07
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
234.20
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~20,100 CAD
CAD/month x 26 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 787 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 26 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 19,754 km/year (1,646 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 17 months
2025 Volvo T8 Recharge (ID: #63407)
1,275
Vancouver, BC
2025 Volvo

T8 Recharge Automatique AWD

Payment Details
  • Current Payment: 1,275 CAD/month + tax
  • Required Payment: 500 CAD
  • Payment Including Incentive: 1,305 CAD/month + tax
  • Original Downpayment: 4,138 CAD
  • Residual Value: 70,336 CAD
  • Months to End: 17 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,900 km total
  • Available Now: 12,776 km/year (1,065 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 24,300 km total
  • Available Now: 20,713 km/year (1,726 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 19 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 613 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 24,976 km/year (2,081 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 25 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 25 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 35,040 km/year (2,920 per month)
See all Details
SAVE ~2,000 CAD
CAD/month x 4 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 4 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 101,000 km/year (8,417 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details