Payment Analysis
520.00CAD/monthin Montreal, QC
- 520.00 CAD/month
- 240.00 CAD/bi-weekly
- 120.00 CAD/week
- 6,240.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 597.90 CAD/month
- 275.95 CAD/bi-weekly
- 137.98 CAD/week
- 7,174.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,224 ~ 5,524 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue Automatic AWD Trim PLATINUM
- for 36 months
- in QC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 624 |
|---|---|
| This Contract (CAD/month) | 520 |
| Monthly Difference | 104 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 624 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,224 ~ 5,524 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,020 CAD
- Total Vehicle Debt: 63,620 CAD
- Paid so Far: 15,600 CAD (24% Paid)
- Remaining Lease Payments: 3,120 CAD
- Residual Value: 44,900 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 15,600 CAD Total Vehicle Value: 63,620 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,120 CAD
Term Paid so Far: 15,600 CAD Residual Value: 44,900 CAD
Cost to Own
Already Paid: 15,600 CAD (24%)
Cash Incentive: 2,000 CAD Buyout Price Today: 46,020 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,020 CAD
- 4.9%Interest Rate x 48 months
- 1,058 CAD/month + tax
- Total Payable: 50,771 CAD
- Total Interest: 4,751 CAD
- 8.9%Interest Rate x 48 months
- 1,143 CAD/month + tax
- Total Payable: 54,865 CAD
- Total Interest: 8,845 CAD
- 14.9%Interest Rate x 48 months
- 1,278 CAD/month + tax
- Total Payable: 61,365 CAD
- Total Interest: 15,345 CAD
At the end of the Lease Contract
Residual Value: 44,900 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 1,032 CAD/month + tax
- Total Payable: 49,535 CAD
- Total Interest: 4,635 CAD
- 8.9%Interest Rate x 48 months
- 1,115 CAD/month + tax
- Total Payable: 53,530 CAD
- Total Interest: 8,630 CAD
- 14.9%Interest Rate x 48 months
- 1,247 CAD/month + tax
- Total Payable: 59,872 CAD
- Total Interest: 14,972 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.55
- + tax
- + fuel
- + insurance
- 7.09CAD/100km (TODAY without the Cash Incentive)
- 39.00CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
6.14
- + tax
- + insurance
- + km driven & fuel
- 17.10CAD/day (Original Contract back in Oct, 2021)
Remaining Km
Can be driven up to:
1,692.31
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Tesla
Model Y Automatique AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 881 CAD/month + tax
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 22,857 km/year (1,905 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,300 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 31,290 km/year (2,608 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 500 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 894 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 19,250 km/year (1,604 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 11 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 32,764 km/year (2,730 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
