Payment Analysis
635.70CAD/monthin Vancouver, BC
- 635.70 CAD/month
- 293.40 CAD/bi-weekly
- 146.70 CAD/week
- 7,628.40 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 711.98 CAD/month
- 328.61 CAD/bi-weekly
- 164.30 CAD/week
- 8,543.81 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,480 ~ 7,380 CAD
compared to leasing a BRAND NEW:
- MINI COOPER COUNTRYMAN ALL4 AWD
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 765 |
|---|---|
| This Contract (CAD/month) | 636 |
| Monthly Difference | 130 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 4,680 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,480 ~ 7,380 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,914 CAD
- Total Vehicle Debt: 46,321 CAD
- Paid so Far: 3,407 CAD (7% Paid)
- Remaining Lease Payments: 22,885 CAD
- Residual Value: 20,029 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 3,407 CAD Total Vehicle Value: 46,321 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 22,885 CAD
Term Paid so Far: 1,907 CAD Residual Value: 20,029 CAD
Cost to Own
Already Paid: 3,407 CAD (7%)
Cash Incentive: 1,000 CAD Buyout Price Today: 41,914 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,914 CAD
- 4.9%Interest Rate x 48 months
- 963 CAD/month + tax
- Total Payable: 46,241 CAD
- Total Interest: 4,327 CAD
- 8.9%Interest Rate x 48 months
- 1,041 CAD/month + tax
- Total Payable: 49,970 CAD
- Total Interest: 8,056 CAD
- 14.9%Interest Rate x 48 months
- 1,164 CAD/month + tax
- Total Payable: 55,890 CAD
- Total Interest: 13,976 CAD
At the end of the Lease Contract
Residual Value: 20,029 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,096 CAD
- Total Interest: 2,068 CAD
- 8.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,878 CAD
- Total Interest: 3,850 CAD
- 14.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,707 CAD
- Total Interest: 6,678 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
45.40
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.99
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
308.99
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 950 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 24,406 km/year (2,034 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 490 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 52,728 km/year (4,394 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 892 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 20,914 km/year (1,743 per month)
SAVE ~2,200 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 80,800 km/year (6,733 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
