Payment Analysis

757.76CAD/monthin Montreal, QC
    Before Taxes:
  • 757.76 CAD/month
  • 349.74 CAD/bi-weekly
  • 174.87 CAD/week
  • 9,093.12 CAD/year
Incl. Québec Taxes (14.98%):
  • 871.27 CAD/month
  • 402.13 CAD/bi-weekly
  • 201.06 CAD/week
  • 10,455.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,160 ~ 8,560 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz GLB 250 4MATIC SUV AWD w/ Navigation packages + Sport Package + Entretien
  • for 24 months
  • in QC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,217
This Contract (CAD/month) 758
Monthly Difference 460 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 7,360 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 8,160 ~ 8,560

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,019 CAD
  • Total Vehicle Debt: 64,289 CAD
  • Paid so Far: 25,270 CAD (39% Paid)
  • Remaining Lease Payments: 12,124 CAD
  • Residual Value: 26,895 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,270 CAD Total Vehicle Value: 64,289 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 3,295 CAD Remaining Term: 12,124 CAD
Term Paid so Far: 21,975 CAD Residual Value: 26,895 CAD
5%
34%
18%
43%
Cost to Own
Already Paid: 25,270 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 39,019 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,019 CAD

  • 4.9%Interest Rate x 48 months
  • 897 CAD/month + tax
  • Total Payable: 43,047 CAD
  • Total Interest: 4,028 CAD
  • 8.9%Interest Rate x 48 months
  • 969 CAD/month + tax
  • Total Payable: 46,519 CAD
  • Total Interest: 7,500 CAD
  • 14.9%Interest Rate x 48 months
  • 1,084 CAD/month + tax
  • Total Payable: 52,030 CAD
  • Total Interest: 13,011 CAD

At the end of the Lease Contract

Residual Value: 26,895 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 618 CAD/month + tax
  • Total Payable: 29,671 CAD
  • Total Interest: 2,776 CAD
  • 8.9%Interest Rate x 48 months
  • 668 CAD/month + tax
  • Total Payable: 32,064 CAD
  • Total Interest: 5,169 CAD
  • 14.9%Interest Rate x 48 months
  • 747 CAD/month + tax
  • Total Payable: 35,863 CAD
  • Total Interest: 8,968 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.65
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
  • 50.52CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
24.91
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
937.50
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 346.15km/week (Contract Original back in Nov, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 13 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,038 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 13 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 48,138 km/year (4,012 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,500 CAD
CAD/month x 19 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 19 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 31,579 km/year (2,632 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 46 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 46 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 21,730 km/year (1,811 per month)
See all Details
CAD/month x 29 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 29 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 24,538 km/year (2,045 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 16 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 16 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 28,875 km/year (2,406 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 4 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 4 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 90,100 km/year (7,508 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details