Payment Analysis

695.00CAD/monthin Montreal, QC
    Before Taxes:
  • 695.00 CAD/month
  • 320.77 CAD/bi-weekly
  • 160.38 CAD/week
  • 8,340.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 799.11 CAD/month
  • 368.82 CAD/bi-weekly
  • 184.41 CAD/week
  • 9,589.33 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,234 ~ 9,134 CAD

compared to leasing a BRAND NEW:

  • VW Atlas Execline w/ Wear & Tear Coverage + 4 year/80,000km Prepaid Maintenance ($1,189)
  • for 42 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 872
This Contract (CAD/month) 695
Monthly Difference 177 CAD/month
Remaining Term x 42 months
Total Monthly Difference = 7,434 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 8,234 ~ 9,134

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,102 CAD
  • Total Vehicle Debt: 61,872 CAD
  • Paid so Far: 7,770 CAD (12% Paid)
  • Remaining Lease Payments: 29,190 CAD
  • Residual Value: 24,912 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,770 CAD Total Vehicle Value: 61,872 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 3,600 CAD Remaining Term: 29,190 CAD
Term Paid so Far: 4,170 CAD Residual Value: 24,912 CAD
5%
7%
47%
41%
Cost to Own
Already Paid: 7,770 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 54,102 CAD
12% Paid
0%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,102 CAD

  • 4.9%Interest Rate x 48 months
  • 1,243 CAD/month + tax
  • Total Payable: 59,687 CAD
  • Total Interest: 5,585 CAD
  • 8.9%Interest Rate x 48 months
  • 1,344 CAD/month + tax
  • Total Payable: 64,501 CAD
  • Total Interest: 10,399 CAD
  • 14.9%Interest Rate x 48 months
  • 1,503 CAD/month + tax
  • Total Payable: 72,142 CAD
  • Total Interest: 18,040 CAD

At the end of the Lease Contract

Residual Value: 24,912 CAD (in 42 months)

  • 4.9%Interest Rate x 48 months
  • 573 CAD/month + tax
  • Total Payable: 27,484 CAD
  • Total Interest: 2,572 CAD
  • 8.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,700 CAD
  • Total Interest: 4,788 CAD
  • 14.9%Interest Rate x 48 months
  • 692 CAD/month + tax
  • Total Payable: 33,219 CAD
  • Total Interest: 8,307 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.93
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
  • 41.70CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
22.85
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
401.65
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in May, 2021)

Seller Contact Info

  • Name: Jorge Diaz
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Montreal

SAVE ~4,300 CAD
CAD/month x 30 months
2019 Hyundai Kona Luxury (ID: #20178)
367
Brossard, QuebecCarFax Canada Accident Report
2019 Hyundai

Kona Luxury Automatique AWD w/ Warranty Complete Term & Wear & Tear Coverage & Winter Tires

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 367 CAD/month + tax
  • Residual Value: 11,500 CAD
  • Months to End: 30 months (May, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,671 km total
  • Available Now: 29,732 km/year (2,478 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~4,000 CAD
CAD/month x 36 months
2019 Honda CRV LX (ID: #28659)
401
Montréal, QC
2019 Honda

CRV LX Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 401 CAD/month + tax
  • Residual Value: 11,076 CAD
  • Months to End: 36 months (Nov, 2024)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 25,562 km total
  • Available Now: 31,479 km/year (2,623 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,100 CAD
CAD/month x 59 months
2021 Volkswagen Atlas Trendline (ID: #18282)
507
Montreal, QC
2021 Volkswagen

Atlas Trendline Automatique AWD BRAND NEW - 60 Months Lease - 0km

Payment Details
  • Current Payment: 507 CAD/month + tax
  • Residual Value: 11,218 CAD
  • Months to End: 59 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 0 km total
  • Available Now: 20,339 km/year (1,695 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Brand New Vehicle
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~1,800 CAD
CAD/month x 59 months
2021 Volkswagen Tiguan Trendline (ID: #18283)
411
Montreal, QC
2021 Volkswagen

Tiguan Trendline Automatique 2WD BRAND NEW - 60 Months Lease - 0km

Payment Details
  • Current Payment: 411 CAD/month + tax
  • Residual Value: 9,220 CAD
  • Months to End: 59 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 0 km total
  • Available Now: 20,339 km/year (1,695 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Brand New Vehicle
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~1,800 CAD
CAD/month x 38 months
2021 Nissan Rogue S (ID: #26207)
363
Montreal, QC
2021 Nissan

Rogue S CVT 2WD BRAND NEW 39 Months Lease - $0 DOWN

Payment Details
  • Current Payment: 363 CAD/month + tax
  • Residual Value: 18,196 CAD
  • Months to End: 38 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 0 km total
  • Available Now: 20,526 km/year (1,711 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Brand New Vehicle
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 800 cash
SAVE ~5,200 CAD
CAD/month x 25 months
2019 Mazda Cx9 GSL (ID: #10238)
640
Montreal, QC
2019 Mazda

Cx9 GSL Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Residual Value: 15,640 CAD
  • Months to End: 25 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 25,440 km/year (2,120 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details