Payment Analysis

662.15CAD/monthin Surrey, BC
    Before Taxes:
  • 662.15 CAD/month
  • 305.61 CAD/bi-weekly
  • 152.80 CAD/week
  • 7,945.80 CAD/year
Incl. B.C. Taxes (12%):
  • 741.61 CAD/month
  • 342.28 CAD/bi-weekly
  • 171.14 CAD/week
  • 8,899.30 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 676 CAD

compared to leasing a BRAND NEW:

  • FORD RANGER LARIAT AWD w/ Black Appearance + FX4
  • for 36 months
  • in BC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 714
This Contract (CAD/month) 662
Monthly Difference 52 CAD/month
Remaining Term x 13 months
Total Monthly Difference = 676 CAD
Total Savings (CAD) = 676

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,407 CAD
  • Total Vehicle Debt: 58,583 CAD
  • Paid so Far: 23,175 CAD (39% Paid)
  • Remaining Lease Payments: 8,608 CAD
  • Residual Value: 26,800 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,175 CAD Total Vehicle Value: 58,583 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,608 CAD
Term Paid so Far: 23,175 CAD Residual Value: 26,800 CAD
0%
39%
14%
47%
Cost to Own
Already Paid: 23,175 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 35,407 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,407 CAD

  • 4.9%Interest Rate x 48 months
  • 814 CAD/month + tax
  • Total Payable: 39,063 CAD
  • Total Interest: 3,655 CAD
  • 8.9%Interest Rate x 48 months
  • 879 CAD/month + tax
  • Total Payable: 42,213 CAD
  • Total Interest: 6,805 CAD
  • 14.9%Interest Rate x 48 months
  • 984 CAD/month + tax
  • Total Payable: 47,214 CAD
  • Total Interest: 11,806 CAD

At the end of the Lease Contract

Residual Value: 26,800 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 616 CAD/month + tax
  • Total Payable: 29,566 CAD
  • Total Interest: 2,767 CAD
  • 8.9%Interest Rate x 48 months
  • 666 CAD/month + tax
  • Total Payable: 31,950 CAD
  • Total Interest: 5,151 CAD
  • 14.9%Interest Rate x 48 months
  • 744 CAD/month + tax
  • Total Payable: 35,736 CAD
  • Total Interest: 8,936 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.40
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 39.73CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
21.77
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,340.24
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Jun, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

Lease Takeover Temporary Image
CAD/month x 35 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 22,629 km/year (1,886 per month)
See all Details
+ 2,000 cash
Ford Lease Takeover in Parksville: 2021 Ford F150 SUPERCREW XLT Automatic AWD ID:#44164
SAVE ~4,600 CAD
CAD/month x 18 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 720 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 18 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 52,467 km/year (4,372 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 35 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 15,771 km/year (1,314 per month)
See all Details
Toyota Lease Takeover in Vancouver: 2022 Toyota Tacoma trd Automatic AWD ID:#
CAD/month x 24 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details
+ More similar deals