Payment Analysis

831.94CAD/monthin Nanaimo, BC
    Before Taxes:
  • 831.94 CAD/month
  • 383.97 CAD/bi-weekly
  • 191.99 CAD/week
  • 9,983.28 CAD/year
Incl. B.C. Taxes (12%):
  • 931.77 CAD/month
  • 430.05 CAD/bi-weekly
  • 215.02 CAD/week
  • 11,181.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,280 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 Limited AWD
  • for 48 months
  • in BC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,045
This Contract (CAD/month) 832
Monthly Difference 214 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 4,280 CAD
+ Cash Incentive** (CAD) + 3,000
Total Savings (CAD) = 7,280
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,339 CAD
  • Total Vehicle Debt: 79,616 CAD
  • Paid so Far: 33,278 CAD (41% Paid)
  • Remaining Lease Payments: 16,639 CAD
  • Residual Value: 29,700 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 33,278 CAD Total Vehicle Value: 79,616 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,639 CAD
Term Paid so Far: 33,278 CAD Residual Value: 29,700 CAD
0%
41%
21%
38%
Cost to Own
Already Paid: 33,278 CAD (41%)
Cash Incentive: 3,000 CAD Buyout Price Today: 43,339 CAD
41% Paid
3%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,339 CAD

  • 4.9%Interest Rate x 48 months
  • 996 CAD/month + tax
  • Total Payable: 47,813 CAD
  • Total Interest: 4,474 CAD
  • 8.9%Interest Rate x 48 months
  • 1,076 CAD/month + tax
  • Total Payable: 51,669 CAD
  • Total Interest: 8,330 CAD
  • 14.9%Interest Rate x 48 months
  • 1,204 CAD/month + tax
  • Total Payable: 57,790 CAD
  • Total Interest: 14,451 CAD

At the end of the Lease Contract

Residual Value: 29,700 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,766 CAD
  • Total Interest: 3,066 CAD
  • 8.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,408 CAD
  • Total Interest: 5,708 CAD
  • 14.9%Interest Rate x 48 months
  • 825 CAD/month + tax
  • Total Payable: 39,603 CAD
  • Total Interest: 9,903 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.40
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 22.45CAD/100km (TODAY without the Cash Incentive)
  • 55.46CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
22.42
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 27.35CAD/day (Original Contract back in Jan, 2021)
Remaining Km
Can be driven up to:
855.24
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 346.15km/week (Contract Original back in Jan, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

Lease Takeover Temporary Image
CAD/month x 35 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 22,629 km/year (1,886 per month)
See all Details
+ 2,000 cash
Ford Lease Takeover in Parksville: 2021 Ford F150 SUPERCREW XLT Automatic AWD ID:#44164
SAVE ~4,800 CAD
CAD/month x 19 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 726 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 49,705 km/year (4,142 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 35 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 15,771 km/year (1,314 per month)
See all Details
Toyota Lease Takeover in Vancouver: 2022 Toyota Tacoma trd Automatic AWD ID:#
CAD/month x 25 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 25 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 31,680 km/year (2,640 per month)
See all Details
+ More similar deals