Payment Analysis
850.00CAD/monthin Vancouver, BC
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 952.00 CAD/month
- 439.38 CAD/bi-weekly
- 219.69 CAD/week
- 11,424.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,380 ~ 5,280 CAD
compared to leasing a BRAND NEW:
- Ford F-150 LARIAT AWD
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 979 |
|---|---|
| This Contract (CAD/month) | 850 |
| Monthly Difference | 129 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 2,580 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,380 ~ 5,280 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,000 CAD
- Total Vehicle Debt: 89,800 CAD
- Paid so Far: 27,800 CAD (30% Paid)
- Remaining Lease Payments: 17,000 CAD
- Residual Value: 45,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 27,800 CAD Total Vehicle Value: 89,800 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 17,000 CAD
Term Paid so Far: 23,800 CAD Residual Value: 45,000 CAD
Cost to Own
Already Paid: 27,800 CAD (30%)
Cash Incentive: 1,000 CAD Buyout Price Today: 61,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,000 CAD
- 4.9%Interest Rate x 48 months
- 1,402 CAD/month + tax
- Total Payable: 67,297 CAD
- Total Interest: 6,297 CAD
- 8.9%Interest Rate x 48 months
- 1,515 CAD/month + tax
- Total Payable: 72,724 CAD
- Total Interest: 11,724 CAD
- 14.9%Interest Rate x 48 months
- 1,695 CAD/month + tax
- Total Payable: 81,340 CAD
- Total Interest: 20,340 CAD
At the end of the Lease Contract
Residual Value: 45,000 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 1,034 CAD/month + tax
- Total Payable: 49,645 CAD
- Total Interest: 4,645 CAD
- 8.9%Interest Rate x 48 months
- 1,118 CAD/month + tax
- Total Payable: 53,649 CAD
- Total Interest: 8,649 CAD
- 14.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 60,005 CAD
- Total Interest: 15,005 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.50
- + tax
- + fuel
- + insurance
- 33.46CAD/100km (TODAY without the Cash Incentive)
- 63.75CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
26.30
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
586.15
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatique AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 920 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 32 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 21,253 km/year (1,771 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 2 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 145,000 km/year (12,083 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 4 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 198,000 km/year (16,500 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
SAVE ~3,600 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 649 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 11 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 85,855 km/year (7,155 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2025 Ford
Ranger XL Automatique AWD
Payment Details
- Current Payment: 682 CAD/month + tax
- Months to End: 38 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,800 km total
- Available Now: 17,747 km/year (1,479 per month)
2026 Ford
Maverick Lariat Hybrid AWD Automatique AWD Black Appearance Package
Payment Details
- Current Payment: 419 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,136 CAD
- Months to End: 17 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 20,765 km/year (1,730 per month)
- Excess Km Cost: 0.12 CAD/km
