Payment Analysis
850.00CAD/monthin Vancouver, BC
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 952.00 CAD/month
- 439.38 CAD/bi-weekly
- 219.69 CAD/week
- 11,424.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,090 ~ 3,990 CAD
compared to leasing a BRAND NEW:
- Ford F-150 LARIAT AWD
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 979 |
|---|---|
| This Contract (CAD/month) | 850 |
| Monthly Difference | 129 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 1,290 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,090 ~ 3,990 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,500 CAD
- Total Vehicle Debt: 89,800 CAD
- Paid so Far: 36,300 CAD (40% Paid)
- Remaining Lease Payments: 8,500 CAD
- Residual Value: 45,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 36,300 CAD Total Vehicle Value: 89,800 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 8,500 CAD
Term Paid so Far: 32,300 CAD Residual Value: 45,000 CAD
Cost to Own
Already Paid: 36,300 CAD (40%)
Cash Incentive: 1,000 CAD Buyout Price Today: 52,500 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,500 CAD
- 4.9%Interest Rate x 48 months
- 1,207 CAD/month + tax
- Total Payable: 57,920 CAD
- Total Interest: 5,420 CAD
- 8.9%Interest Rate x 48 months
- 1,304 CAD/month + tax
- Total Payable: 62,591 CAD
- Total Interest: 10,091 CAD
- 14.9%Interest Rate x 48 months
- 1,458 CAD/month + tax
- Total Payable: 70,006 CAD
- Total Interest: 17,506 CAD
At the end of the Lease Contract
Residual Value: 45,000 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 1,034 CAD/month + tax
- Total Payable: 49,645 CAD
- Total Interest: 4,645 CAD
- 8.9%Interest Rate x 48 months
- 1,118 CAD/month + tax
- Total Payable: 53,649 CAD
- Total Interest: 8,649 CAD
- 14.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 60,005 CAD
- Total Interest: 15,005 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.76
- + tax
- + fuel
- + insurance
- 16.73CAD/100km (TODAY without the Cash Incentive)
- 63.75CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
24.66
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
1,172.31
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 22,629 km/year (1,886 per month)
+ 2,000 cash
SAVE ~4,800 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 726 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 49,705 km/year (4,142 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 1,600 cash
2023 Ford
F-150 Automatique AWD XLT SuperCrew SWB 4x4
Payment Details
- Current Payment: 795 CAD/month + tax
- Cash Incentive: 1,600 CAD
- Payment After Incentive: 695 CAD/month + tax
- Residual Value: 48,088 CAD
- Months to End: 16 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 13,125 km/year (1,094 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Ford
Lightning XLT Automatique AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 51,654 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 15,771 km/year (1,314 per month)
2022 Toyota
Tacoma TRD Automatique AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 31,680 km/year (2,640 per month)
