Payment Analysis
850.00CAD/monthin Vancouver, BC
- 850.00 CAD/month
- 392.31 CAD/bi-weekly
- 196.15 CAD/week
- 10,200.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 952.00 CAD/month
- 439.38 CAD/bi-weekly
- 219.69 CAD/week
- 11,424.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,993 ~ 4,893 CAD
compared to leasing a BRAND NEW:
- Ford F-150 LARIAT AWD
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 979 |
|---|---|
| This Contract (CAD/month) | 850 |
| Monthly Difference | 129 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 2,193 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,993 ~ 4,893 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,450 CAD
- Total Vehicle Debt: 89,800 CAD
- Paid so Far: 30,350 CAD (33% Paid)
- Remaining Lease Payments: 14,450 CAD
- Residual Value: 45,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 30,350 CAD Total Vehicle Value: 89,800 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 14,450 CAD
Term Paid so Far: 26,350 CAD Residual Value: 45,000 CAD
Cost to Own
Already Paid: 30,350 CAD (33%)
Cash Incentive: 1,000 CAD Buyout Price Today: 58,450 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,450 CAD
- 4.9%Interest Rate x 48 months
- 1,343 CAD/month + tax
- Total Payable: 64,484 CAD
- Total Interest: 6,034 CAD
- 8.9%Interest Rate x 48 months
- 1,452 CAD/month + tax
- Total Payable: 69,684 CAD
- Total Interest: 11,234 CAD
- 14.9%Interest Rate x 48 months
- 1,624 CAD/month + tax
- Total Payable: 77,940 CAD
- Total Interest: 19,490 CAD
At the end of the Lease Contract
Residual Value: 45,000 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 1,034 CAD/month + tax
- Total Payable: 49,645 CAD
- Total Interest: 4,645 CAD
- 8.9%Interest Rate x 48 months
- 1,118 CAD/month + tax
- Total Payable: 53,649 CAD
- Total Interest: 8,649 CAD
- 14.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 60,005 CAD
- Total Interest: 15,005 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.48
- + tax
- + fuel
- + insurance
- 28.44CAD/100km (TODAY without the Cash Incentive)
- 63.75CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
26.01
- + tax
- + insurance
- + km driven & fuel
- 27.95CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
689.59
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatique AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 19,431 km/year (1,619 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 835 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 41,250 km/year (3,438 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 5 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 58,000 km/year (4,833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 7 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 113,143 km/year (9,429 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
SAVE ~3,200 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 581 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 8 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 118,050 km/year (9,838 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2024 Chevrolet
Silverado Ev Automatique AWD
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Residual Value: 50,981 CAD
- Months to End: 10 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,600 km total
- Available Now: 19,680 km/year (1,640 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
