Payment Analysis
673.82CAD/monthin Repentigny, QC
- 673.82 CAD/month
- 310.99 CAD/bi-weekly
- 155.50 CAD/week
- 8,085.84 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 774.76 CAD/month
- 357.58 CAD/bi-weekly
- 178.79 CAD/week
- 9,297.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,884 ~ 3,184 CAD
compared to leasing a BRAND NEW:
- Hyundai PALISADE Ultimate Calligraphy AWD
- for 48 months
- in QC
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 744 |
---|---|
This Contract (CAD/month) | 674 |
Monthly Difference | 71 CAD/month |
Remaining Term | x 4 months |
Total Monthly Difference | = 284 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 1,884 ~ 3,184 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,952 CAD
- Total Vehicle Debt: 66,042 CAD
- Paid so Far: 40,089 CAD (60% Paid)
- Remaining Lease Payments: 2,695 CAD
- Residual Value: 23,257 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 40,089 CAD Total Vehicle Value: 66,042 CAD
Vehicle Debt Breakdown
Downpayment: 3,029 CAD Remaining Term: 2,695 CAD
Term Paid so Far: 37,060 CAD Residual Value: 23,257 CAD
Cost to Own
Already Paid: 40,089 CAD (60%)
Cash Incentive: 0 CAD Buyout Price Today: 25,952 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,952 CAD
- 4.9%Interest Rate x 48 months
- 596 CAD/month + tax
- Total Payable: 28,631 CAD
- Total Interest: 2,679 CAD
- 8.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,940 CAD
- Total Interest: 4,988 CAD
- 14.9%Interest Rate x 48 months
- 721 CAD/month + tax
- Total Payable: 34,606 CAD
- Total Interest: 8,654 CAD
At the end of the Lease Contract
Residual Value: 23,257 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 535 CAD/month + tax
- Total Payable: 25,658 CAD
- Total Interest: 2,401 CAD
- 8.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,727 CAD
- Total Interest: 4,470 CAD
- 14.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 31,012 CAD
- Total Interest: 7,755 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.53
- + tax
- + fuel
- + insurance
- 33.69CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
22.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
6,144.23
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 599 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 19,026 km/year (1,586 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
2024 Audi
Q3 45 TFSI Quattro Komfort Automatique AWD Vorsprung
Payment Details
- Current Payment: 603 CAD/month + tax
- Original Downpayment: 1,649 CAD
- Residual Value: 23,283 CAD
- Months to End: 39 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 20,615 km/year (1,718 per month)
- Excess Km Cost: 0.20 CAD/km
+ 6,500 cash
2025 Genesis
3.5 T Sport Plus w-LSD Automatique AWD Top model all options available
Payment Details
- Current Payment: 718 CAD/month + tax
- Required Payment: 6,500 CAD
- Payment Including Incentive: 959 CAD/month + tax
- Original Downpayment: 16,739 CAD
- Residual Value: 52,390 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 18,074 km/year (1,506 per month)
- Excess Km Cost: 0.25 CAD/km
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,147 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 17 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 36,812 km/year (3,068 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 25,000 km/year (2,083 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 653 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 22,000 km/year (1,833 per month)
- Excess Km Cost: 0.08 CAD/km