Payment Analysis
1,345.00CAD/monthin Montreal, QC
- 1,345.00 CAD/month
- 620.77 CAD/bi-weekly
- 310.38 CAD/week
- 16,140.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,546.48 CAD/month
- 713.76 CAD/bi-weekly
- 356.88 CAD/week
- 18,557.77 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,470 ~ 7,770 CAD
compared to leasing a BRAND NEW:
- JAGUAR I-PACE HSEEV400
- for 24 months
- in QC
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 2,032 |
---|---|
This Contract (CAD/month) | 1,345 |
Monthly Difference | 687 CAD/month |
Remaining Term | x 10 months |
Total Monthly Difference | = 6,870 CAD |
- Required Payment** (CAD) | - 2,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 6,470 ~ 7,770 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,591 CAD
- Total Vehicle Debt: 97,631 CAD
- Paid so Far: 43,040 CAD (44% Paid)
- Remaining Lease Payments: 13,450 CAD
- Residual Value: 41,141 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 43,040 CAD Total Vehicle Value: 97,631 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,450 CAD
Term Paid so Far: 43,040 CAD Residual Value: 41,141 CAD
Cost to Own
Already Paid: 43,040 CAD (44%)
Required Payment: 2,000 CAD (2%)Buyout Price Today: 56,591 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,591 CAD
- 4.9%Interest Rate x 48 months
- 1,301 CAD/month + tax
- Total Payable: 62,433 CAD
- Total Interest: 5,842 CAD
- 8.9%Interest Rate x 48 months
- 1,406 CAD/month + tax
- Total Payable: 67,468 CAD
- Total Interest: 10,877 CAD
- 14.9%Interest Rate x 48 months
- 1,572 CAD/month + tax
- Total Payable: 75,461 CAD
- Total Interest: 18,870 CAD
At the end of the Lease Contract
Residual Value: 41,141 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 946 CAD/month + tax
- Total Payable: 45,388 CAD
- Total Interest: 4,247 CAD
- 8.9%Interest Rate x 48 months
- 1,022 CAD/month + tax
- Total Payable: 49,048 CAD
- Total Interest: 7,907 CAD
- 14.9%Interest Rate x 48 months
- 1,143 CAD/month + tax
- Total Payable: 54,859 CAD
- Total Interest: 13,718 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
47.49
- + tax
- + fuel
- + insurance
- 41.34CAD/100km (TODAY without the Cash Incentive)
- 131.27CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
50.79
- + tax
- + insurance
- + km driven & fuel
- 44.22CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
750.75
- km/week
- without any
- additional costs
- 236.44km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~3,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,125 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 18,630 km/year (1,553 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~24,100 CAD
2024 Chevrolet
Trax 2RS Automatique 2WD
Payment Details
- Current Payment: 535 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 416 CAD/month + tax
- Residual Value: 17,663 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 24,571 km/year (2,048 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
SAVE ~4,700 CAD
2023 Honda
HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.
Payment Details
- Current Payment: 513 CAD/month + tax
- Residual Value: 13,911 CAD
- Months to End: 48 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,083 km/year (1,924 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 451 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 41 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 16,000 km/year (1,333 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2021 Lincoln
Corsair Automatique AWD
Payment Details
- Current Payment: 695 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 647 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 20,571 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
SAVE ~8,700 CAD
2022 Mazda
Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 626 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 501 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,965 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 13,500 km/year (1,125 per month)
- Excess Km Cost: 0.08 CAD/km