Payment Analysis

1,345.00CAD/monthin Montreal, QC
    Before Taxes:
  • 1,345.00 CAD/month
  • 620.77 CAD/bi-weekly
  • 310.38 CAD/week
  • 16,140.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,546.48 CAD/month
  • 713.76 CAD/bi-weekly
  • 356.88 CAD/week
  • 18,557.77 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 20,210 ~ 21,510 CAD

compared to leasing a BRAND NEW:

  • JAGUAR I-PACE HSEEV400
  • for 24 months
  • in QC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,032
This Contract (CAD/month) 1,345
Monthly Difference 687 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 20,610 CAD
- Required Payment** (CAD) - 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 20,210 ~ 21,510
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 83,491 CAD
  • Total Vehicle Debt: 97,631 CAD
  • Paid so Far: 16,140 CAD (16% Paid)
  • Remaining Lease Payments: 40,350 CAD
  • Residual Value: 41,141 CAD
  • Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 16,140 CAD Total Vehicle Value: 97,631 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 40,350 CAD
Term Paid so Far: 16,140 CAD Residual Value: 41,141 CAD
0%
16%
41%
43%
Cost to Own
Already Paid: 16,140 CAD (16%)
Required Payment: 2,000 CAD (2%)Buyout Price Today: 83,491 CAD
14% Paid
2%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 83,491 CAD

  • 4.9%Interest Rate x 48 months
  • 1,919 CAD/month + tax
  • Total Payable: 92,110 CAD
  • Total Interest: 8,619 CAD
  • 8.9%Interest Rate x 48 months
  • 2,074 CAD/month + tax
  • Total Payable: 99,538 CAD
  • Total Interest: 16,047 CAD
  • 14.9%Interest Rate x 48 months
  • 2,319 CAD/month + tax
  • Total Payable: 111,331 CAD
  • Total Interest: 27,840 CAD

At the end of the Lease Contract

Residual Value: 41,141 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 946 CAD/month + tax
  • Total Payable: 45,388 CAD
  • Total Interest: 4,247 CAD
  • 8.9%Interest Rate x 48 months
  • 1,022 CAD/month + tax
  • Total Payable: 49,048 CAD
  • Total Interest: 7,907 CAD
  • 14.9%Interest Rate x 48 months
  • 1,143 CAD/month + tax
  • Total Payable: 54,859 CAD
  • Total Interest: 13,718 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
130.18
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 124.03CAD/100km (TODAY without the Cash Incentive)
  • 131.27CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
46.41
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 44.22CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
250.25
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 236.44km/week (Contract Original back in Dec, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 13 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,038 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 13 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 48,138 km/year (4,012 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,500 CAD
CAD/month x 19 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 19 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 31,579 km/year (2,632 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 46 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 46 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 21,730 km/year (1,811 per month)
See all Details
CAD/month x 29 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 29 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 24,538 km/year (2,045 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 16 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 16 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 28,875 km/year (2,406 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 4 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 4 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 90,100 km/year (7,508 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details