Payment Analysis
839.23CAD/monthin North Vancouver, BC
- 839.23 CAD/month
- 387.34 CAD/bi-weekly
- 193.67 CAD/week
- 10,070.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 939.94 CAD/month
- 433.82 CAD/bi-weekly
- 216.91 CAD/week
- 11,279.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,092 ~ 2,992 CAD
compared to leasing a BRAND NEW:
- Ford F-150 LARIAT
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 912 |
|---|---|
| This Contract (CAD/month) | 839 |
| Monthly Difference | 73 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 292 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,092 ~ 2,992 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,816 CAD
- Total Vehicle Debt: 83,742 CAD
- Paid so Far: 40,926 CAD (48% Paid)
- Remaining Lease Payments: 3,357 CAD
- Residual Value: 39,459 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 40,926 CAD Total Vehicle Value: 83,742 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 3,357 CAD
Term Paid so Far: 36,926 CAD Residual Value: 39,459 CAD
Cost to Own
Already Paid: 40,926 CAD (48%)
Cash Incentive: 1,000 CAD Buyout Price Today: 41,816 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,816 CAD
- 4.9%Interest Rate x 48 months
- 961 CAD/month + tax
- Total Payable: 46,133 CAD
- Total Interest: 4,317 CAD
- 8.9%Interest Rate x 48 months
- 1,039 CAD/month + tax
- Total Payable: 49,853 CAD
- Total Interest: 8,037 CAD
- 14.9%Interest Rate x 48 months
- 1,162 CAD/month + tax
- Total Payable: 55,759 CAD
- Total Interest: 13,943 CAD
At the end of the Lease Contract
Residual Value: 39,459 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 907 CAD/month + tax
- Total Payable: 43,532 CAD
- Total Interest: 4,073 CAD
- 8.9%Interest Rate x 48 months
- 980 CAD/month + tax
- Total Payable: 47,043 CAD
- Total Interest: 7,584 CAD
- 14.9%Interest Rate x 48 months
- 1,096 CAD/month + tax
- Total Payable: 52,616 CAD
- Total Interest: 13,157 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.64
- + tax
- + fuel
- + insurance
- 6.61CAD/100km (TODAY without the Cash Incentive)
- 62.94CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
19.37
- + tax
- + insurance
- + km driven & fuel
- 27.59CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
2,930.77
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 10,000 cash
2024 GMC
Sierra 1500 Automatique AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 981 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 26,757 km/year (2,230 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 21 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatique AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 786 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 21 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 26,448 km/year (2,204 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 31,684 km/year (2,640 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2023 Ford
Lariat Automatique AWD Powerboost / Hybrid
Payment Details
- Current Payment: 775 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 888 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 45,800 CAD
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,500 km total
- Available Now: 15,677 km/year (1,306 per month)
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 21 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 37,714 km/year (3,143 per month)
+ 2,000 cash
SAVE ~2,700 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 188,880 km/year (15,740 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
