Payment Analysis
839.23CAD/monthin North Vancouver, BC
- 839.23 CAD/month
- 387.34 CAD/bi-weekly
- 193.67 CAD/week
- 10,070.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 939.94 CAD/month
- 433.82 CAD/bi-weekly
- 216.91 CAD/week
- 11,279.25 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,187 ~ 4,087 CAD
compared to leasing a BRAND NEW:
- Ford F-150 LARIAT
- for 36 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 912 |
|---|---|
| This Contract (CAD/month) | 839 |
| Monthly Difference | 73 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 1,387 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,187 ~ 4,087 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,404 CAD
- Total Vehicle Debt: 83,742 CAD
- Paid so Far: 28,338 CAD (33% Paid)
- Remaining Lease Payments: 15,945 CAD
- Residual Value: 39,459 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 28,338 CAD Total Vehicle Value: 83,742 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 15,945 CAD
Term Paid so Far: 24,338 CAD Residual Value: 39,459 CAD
Cost to Own
Already Paid: 28,338 CAD (33%)
Cash Incentive: 1,000 CAD Buyout Price Today: 54,404 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,404 CAD
- 4.9%Interest Rate x 48 months
- 1,250 CAD/month + tax
- Total Payable: 60,021 CAD
- Total Interest: 5,616 CAD
- 8.9%Interest Rate x 48 months
- 1,351 CAD/month + tax
- Total Payable: 64,861 CAD
- Total Interest: 10,457 CAD
- 14.9%Interest Rate x 48 months
- 1,511 CAD/month + tax
- Total Payable: 72,545 CAD
- Total Interest: 18,141 CAD
At the end of the Lease Contract
Residual Value: 39,459 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 907 CAD/month + tax
- Total Payable: 43,532 CAD
- Total Interest: 4,073 CAD
- 8.9%Interest Rate x 48 months
- 980 CAD/month + tax
- Total Payable: 47,043 CAD
- Total Interest: 7,584 CAD
- 14.9%Interest Rate x 48 months
- 1,096 CAD/month + tax
- Total Payable: 52,616 CAD
- Total Interest: 13,157 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.42
- + tax
- + fuel
- + insurance
- 31.39CAD/100km (TODAY without the Cash Incentive)
- 62.94CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
25.86
- + tax
- + insurance
- + km driven & fuel
- 27.59CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
617.00
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatique AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 921 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 20,609 km/year (1,717 per month)
- Excess Km Cost: 0.16 CAD/km
2025 RAM
1500 Tungsten Automatique AWD
Payment Details
- Current Payment: 1,400 CAD/month + tax
- Residual Value: 71,800 CAD
- Months to End: 3 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 96,667 km/year (8,056 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2022 Toyota
Sr5 Automatique AWD
Payment Details
- Current Payment: 597 CAD/month + tax
- Months to End: 6 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 132,000 km/year (11,000 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
SAVE ~3,500 CAD
2021 Ford
F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE
Payment Details
- Current Payment: 831 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 631 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 31,600 CAD
- Months to End: 10 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 94,440 km/year (7,870 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 1,000 cash
2025 Ford
F150 stx Automatique AWD
Payment Details
- Current Payment: 756 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 727 CAD/month + tax
- Months to End: 34 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 11,300 km total
- Available Now: 17,188 km/year (1,432 per month)
2023 Ford
F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Residual Value: 35,165 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 6,200 km/year
- Current Odometer: 62,000 km total
- Available Now: -30,173 km/year (-2,514 per month)
- Excess Km Cost: 0.16 CAD/km
