Payment Analysis

446.54CAD/monthin Montreal, Quebec
    Before Taxes:
  • 446.54 CAD/month
  • 206.10 CAD/bi-weekly
  • 103.05 CAD/week
  • 5,358.48 CAD/year
Incl. Québec Taxes (14.98%):
  • 513.43 CAD/month
  • 236.97 CAD/bi-weekly
  • 118.48 CAD/week
  • 6,161.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,304 ~ 1,704 CAD

compared to leasing a BRAND NEW:

  • SANTA FE Preferred AWD
  • for 39 months
  • in QC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 518
This Contract (CAD/month) 447
Monthly Difference 72 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 504 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,304 ~ 1,704

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,726 CAD
  • Total Vehicle Debt: 41,392 CAD
  • Paid so Far: 23,667 CAD (57% Paid)
  • Remaining Lease Payments: 3,126 CAD
  • Residual Value: 14,600 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,667 CAD Total Vehicle Value: 41,392 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,126 CAD
Term Paid so Far: 23,667 CAD Residual Value: 14,600 CAD
0%
57%
7%
36%
Cost to Own
Already Paid: 23,667 CAD (57%)
Cash Incentive: 0 CAD Buyout Price Today: 17,726 CAD
57% Paid
0%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,726 CAD

  • 4.9%Interest Rate x 48 months
  • 407 CAD/month + tax
  • Total Payable: 19,555 CAD
  • Total Interest: 1,830 CAD
  • 8.9%Interest Rate x 48 months
  • 440 CAD/month + tax
  • Total Payable: 21,133 CAD
  • Total Interest: 3,407 CAD
  • 14.9%Interest Rate x 48 months
  • 492 CAD/month + tax
  • Total Payable: 23,636 CAD
  • Total Interest: 5,910 CAD

At the end of the Lease Contract

Residual Value: 14,600 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 336 CAD/month + tax
  • Total Payable: 16,107 CAD
  • Total Interest: 1,507 CAD
  • 8.9%Interest Rate x 48 months
  • 363 CAD/month + tax
  • Total Payable: 17,406 CAD
  • Total Interest: 2,806 CAD
  • 14.9%Interest Rate x 48 months
  • 406 CAD/month + tax
  • Total Payable: 19,468 CAD
  • Total Interest: 4,868 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.91
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 26.79CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
14.68
  • + tax
  • + insurance
  • + km driven & fuel
(0.47CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,637.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jan, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 16 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 39,113 km/year (3,259 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 23 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,087 km/year (2,174 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 19 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 638 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 24,316 km/year (2,026 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 7 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 7 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 51,486 km/year (4,290 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 19 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 535 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 19 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 31,789 km/year (2,649 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 24 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 764 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 24 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 37,250 km/year (3,104 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details