Payment Analysis

736.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 736.00 CAD/month
  • 339.69 CAD/bi-weekly
  • 169.85 CAD/week
  • 8,832.00 CAD/year
Incl. B.C. Taxes (12%):
  • 824.32 CAD/month
  • 380.46 CAD/bi-weekly
  • 190.23 CAD/week
  • 9,891.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,320 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 Limited
  • for 42 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,276
This Contract (CAD/month) 736
Monthly Difference 540 CAD/month
Remaining Term x 8 months
Total Monthly Difference = 4,320 CAD
Total Savings (CAD) = 4,320

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,888 CAD
  • Total Vehicle Debt: 103,144 CAD
  • Paid so Far: 52,256 CAD (50% Paid)
  • Remaining Lease Payments: 5,888 CAD
  • Residual Value: 45,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 52,256 CAD Total Vehicle Value: 103,144 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,888 CAD
Term Paid so Far: 52,256 CAD Residual Value: 45,000 CAD
0%
50%
5%
45%
Cost to Own
Already Paid: 52,256 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 50,888 CAD
50% Paid
0%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,888 CAD

  • 4.9%Interest Rate x 48 months
  • 1,170 CAD/month + tax
  • Total Payable: 56,141 CAD
  • Total Interest: 5,253 CAD
  • 8.9%Interest Rate x 48 months
  • 1,264 CAD/month + tax
  • Total Payable: 60,669 CAD
  • Total Interest: 9,781 CAD
  • 14.9%Interest Rate x 48 months
  • 1,414 CAD/month + tax
  • Total Payable: 67,856 CAD
  • Total Interest: 16,968 CAD

At the end of the Lease Contract

Residual Value: 45,000 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,645 CAD
  • Total Interest: 4,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,649 CAD
  • Total Interest: 8,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,250 CAD/month + tax
  • Total Payable: 60,005 CAD
  • Total Interest: 15,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.63
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 35.33CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
24.20
  • + tax
  • + insurance
  • + km driven & fuel
(0.41CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,016.83
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 480.77km/week (Contract Original back in Jun, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

Lease Takeover Temporary Image
CAD/month x 35 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 22,629 km/year (1,886 per month)
See all Details
+ 2,000 cash
Ford Lease Takeover in Parksville: 2021 Ford F150 SUPERCREW XLT Automatic AWD ID:#44164
SAVE ~4,800 CAD
CAD/month x 19 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 726 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 49,705 km/year (4,142 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 35 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 15,771 km/year (1,314 per month)
See all Details
Toyota Lease Takeover in Vancouver: 2022 Toyota Tacoma trd Automatic AWD ID:#
CAD/month x 25 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 25 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 31,680 km/year (2,640 per month)
See all Details
+ More similar deals