Payment Analysis

736.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 736.00 CAD/month
  • 339.69 CAD/bi-weekly
  • 169.85 CAD/week
  • 8,832.00 CAD/year
Incl. B.C. Taxes (12%):
  • 824.32 CAD/month
  • 380.46 CAD/bi-weekly
  • 190.23 CAD/week
  • 9,891.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,800 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 Limited
  • for 42 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,276
This Contract (CAD/month) 736
Monthly Difference 540 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 10,800 CAD
Total Savings (CAD) = 10,800

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 59,720 CAD
  • Total Vehicle Debt: 103,144 CAD
  • Paid so Far: 43,424 CAD (42% Paid)
  • Remaining Lease Payments: 14,720 CAD
  • Residual Value: 45,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 43,424 CAD Total Vehicle Value: 103,144 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,720 CAD
Term Paid so Far: 43,424 CAD Residual Value: 45,000 CAD
0%
42%
14%
44%
Cost to Own
Already Paid: 43,424 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 59,720 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 59,720 CAD

  • 4.9%Interest Rate x 48 months
  • 1,373 CAD/month + tax
  • Total Payable: 65,885 CAD
  • Total Interest: 6,165 CAD
  • 8.9%Interest Rate x 48 months
  • 1,483 CAD/month + tax
  • Total Payable: 71,198 CAD
  • Total Interest: 11,478 CAD
  • 14.9%Interest Rate x 48 months
  • 1,659 CAD/month + tax
  • Total Payable: 79,633 CAD
  • Total Interest: 19,913 CAD

At the end of the Lease Contract

Residual Value: 45,000 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,645 CAD
  • Total Interest: 4,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,649 CAD
  • Total Interest: 8,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,250 CAD/month + tax
  • Total Payable: 60,005 CAD
  • Total Interest: 15,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.07
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 35.33CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
24.20
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,206.73
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 480.77km/week (Contract Original back in Jun, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
CAD/month x 33 months
2025 Ford Supercrew SWB 4WD (ID: #71480)
951
Victoria
2025 Ford

Supercrew SWB 4WD Automatique AWD

Payment Details
  • Current Payment: 951 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 921 CAD/month + tax
  • Residual Value: 43,397 CAD
  • Months to End: 33 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,992 km total
  • Available Now: 20,609 km/year (1,717 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 4 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 4 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 72,500 km/year (6,042 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 6 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 6 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 132,000 km/year (11,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
SAVE ~3,300 CAD
CAD/month x 9 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 104,933 km/year (8,744 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 34 months
2025 Ford F150 stx (ID: #74708)
756
Vancouver
2025 Ford

F150 stx Automatique AWD

Payment Details
  • Current Payment: 756 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 727 CAD/month + tax
  • Months to End: 34 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 11,300 km total
  • Available Now: 17,188 km/year (1,432 per month)
See all Details
2023 Ford

F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatique AWD

Payment Details
  • Current Payment: 430 CAD/month + tax
  • Residual Value: 35,165 CAD
  • Months to End: 15 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 6,200 km/year
  • Current Odometer: 62,000 km total
  • Available Now: -30,173 km/year (-2,514 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details