Payment Analysis

736.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 736.00 CAD/month
  • 339.69 CAD/bi-weekly
  • 169.85 CAD/week
  • 8,832.00 CAD/year
Incl. B.C. Taxes (12%):
  • 824.32 CAD/month
  • 380.46 CAD/bi-weekly
  • 190.23 CAD/week
  • 9,891.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,560 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 Limited
  • for 42 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,276
This Contract (CAD/month) 736
Monthly Difference 540 CAD/month
Remaining Term x 14 months
Total Monthly Difference = 7,560 CAD
Total Savings (CAD) = 7,560

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,304 CAD
  • Total Vehicle Debt: 103,144 CAD
  • Paid so Far: 47,840 CAD (46% Paid)
  • Remaining Lease Payments: 10,304 CAD
  • Residual Value: 45,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 47,840 CAD Total Vehicle Value: 103,144 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,304 CAD
Term Paid so Far: 47,840 CAD Residual Value: 45,000 CAD
0%
46%
10%
44%
Cost to Own
Already Paid: 47,840 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 55,304 CAD
46% Paid
0%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,304 CAD

  • 4.9%Interest Rate x 48 months
  • 1,271 CAD/month + tax
  • Total Payable: 61,013 CAD
  • Total Interest: 5,709 CAD
  • 8.9%Interest Rate x 48 months
  • 1,374 CAD/month + tax
  • Total Payable: 65,934 CAD
  • Total Interest: 10,630 CAD
  • 14.9%Interest Rate x 48 months
  • 1,536 CAD/month + tax
  • Total Payable: 73,745 CAD
  • Total Interest: 18,441 CAD

At the end of the Lease Contract

Residual Value: 45,000 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,645 CAD
  • Total Interest: 4,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,649 CAD
  • Total Interest: 8,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,250 CAD/month + tax
  • Total Payable: 60,005 CAD
  • Total Interest: 15,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.85
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 35.33CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
24.20
  • + tax
  • + insurance
  • + km driven & fuel
(0.23CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,723.90
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 480.77km/week (Contract Original back in Jun, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 28 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 894 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 28 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 35,357 km/year (2,946 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 10 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 10 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 60,200 km/year (5,017 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 12 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 12 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 66,000 km/year (5,500 per month)
See all Details
+ 2,000 cash
SAVE ~2,400 CAD
CAD/month x 3 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 165 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 314,800 km/year (26,233 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 14 months
2024 Chevrolet Silverado Ev (ID: #69402)
1,139
Vancouver, bc
2024 Chevrolet

Silverado Ev Automatique AWD

Payment Details
  • Current Payment: 1,139 CAD/month + tax
  • Residual Value: 50,981 CAD
  • Months to End: 14 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,600 km total
  • Available Now: 14,057 km/year (1,171 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 37 months
2025 Hyundai Santa Cruz Ultimate AWD (ID: #69399)
790
Vancouver BC
2025 Hyundai

Santa Cruz Ultimate AWD Automatique AWD

Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 27,000 CAD
  • Months to End: 37 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 18,811 km/year (1,568 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details