Payment Analysis
366.00CAD/monthin Montréal, QC
- 366.00 CAD/month
- 168.92 CAD/bi-weekly
- 84.46 CAD/week
- 4,392.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 420.83 CAD/month
- 194.23 CAD/bi-weekly
- 97.11 CAD/week
- 5,049.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,700 ~ 5,000 CAD
compared to leasing a BRAND NEW:
- Honda CR-V LX FWD
- for 42 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 466 |
|---|---|
| This Contract (CAD/month) | 366 |
| Monthly Difference | 100 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 1,700 CAD |
| + Cash Incentive** (CAD) | + 400 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,700 ~ 5,000 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,722 CAD
- Total Vehicle Debt: 36,794 CAD
- Paid so Far: 17,672 CAD (48% Paid)
- Remaining Lease Payments: 6,222 CAD
- Residual Value: 12,900 CAD
- Cash Incentive: 400 CAD
Vehicle Debt & Value
Paid so far: 17,672 CAD Total Vehicle Value: 36,794 CAD
Vehicle Debt Breakdown
Downpayment: 2,300 CAD Remaining Term: 6,222 CAD
Term Paid so Far: 15,372 CAD Residual Value: 12,900 CAD
Cost to Own
Already Paid: 17,672 CAD (48%)
Cash Incentive: 400 CAD Buyout Price Today: 18,722 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,722 CAD
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,655 CAD
- Total Interest: 1,933 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,320 CAD
- Total Interest: 3,598 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,965 CAD
- Total Interest: 6,243 CAD
At the end of the Lease Contract
Residual Value: 12,900 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 296 CAD/month + tax
- Total Payable: 14,232 CAD
- Total Interest: 1,332 CAD
- 8.9%Interest Rate x 48 months
- 320 CAD/month + tax
- Total Payable: 15,379 CAD
- Total Interest: 2,479 CAD
- 14.9%Interest Rate x 48 months
- 358 CAD/month + tax
- Total Payable: 17,201 CAD
- Total Interest: 4,301 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.45
- + tax
- + fuel
- + insurance
- 6.89CAD/100km (TODAY without the Cash Incentive)
- 21.96CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
11.26
- + tax
- + insurance
- + km driven & fuel
- 12.03CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
1,226.24
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
CAD/month x 23 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep
Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio
Payment Details
- Current Payment: 1,017 CAD/month + tax
- Original Downpayment: 4,484 CAD
- Residual Value: 58,273 CAD
- Months to End: 23 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 14,885 km total
- Available Now: 25,103 km/year (2,092 per month)
- Excess Km Cost: 0.16 CAD/km
+ 500 cash
2025 Mazda
CX-90 GT PHEV Automatique AWD
Payment Details
- Current Payment: 631 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 614 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 29 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,200 km total
- Available Now: 17,297 km/year (1,441 per month)
SAVE ~1,600 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 37,500 km/year (3,125 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2024 Ford
Mustang Mach-E Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 42 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 23,800 km/year (1,983 per month)
2025 Nissan
SL Automatique AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,700 CAD
- Months to End: 25 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 700 km total
- Available Now: 28,464 km/year (2,372 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 546 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 38,500 km/year (3,208 per month)
- Excess Km Cost: 0.08 CAD/km
