Payment Analysis
366.00CAD/monthin Montréal, QC
- 366.00 CAD/month
- 168.92 CAD/bi-weekly
- 84.46 CAD/week
- 4,392.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 420.83 CAD/month
- 194.23 CAD/bi-weekly
- 97.11 CAD/week
- 5,049.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,600 ~ 3,900 CAD
compared to leasing a BRAND NEW:
- Honda CR-V LX FWD
- for 42 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 466 |
|---|---|
| This Contract (CAD/month) | 366 |
| Monthly Difference | 100 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 600 CAD |
| + Cash Incentive** (CAD) | + 400 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,600 ~ 3,900 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,696 CAD
- Total Vehicle Debt: 36,794 CAD
- Paid so Far: 21,698 CAD (58% Paid)
- Remaining Lease Payments: 2,196 CAD
- Residual Value: 12,900 CAD
- Cash Incentive: 400 CAD
Vehicle Debt & Value
Paid so far: 21,698 CAD Total Vehicle Value: 36,794 CAD
Vehicle Debt Breakdown
Downpayment: 2,300 CAD Remaining Term: 2,196 CAD
Term Paid so Far: 19,398 CAD Residual Value: 12,900 CAD
Cost to Own
Already Paid: 21,698 CAD (58%)
Cash Incentive: 400 CAD Buyout Price Today: 14,696 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,696 CAD
- 4.9%Interest Rate x 48 months
- 338 CAD/month + tax
- Total Payable: 16,213 CAD
- Total Interest: 1,517 CAD
- 8.9%Interest Rate x 48 months
- 365 CAD/month + tax
- Total Payable: 17,521 CAD
- Total Interest: 2,825 CAD
- 14.9%Interest Rate x 48 months
- 408 CAD/month + tax
- Total Payable: 19,596 CAD
- Total Interest: 4,900 CAD
At the end of the Lease Contract
Residual Value: 12,900 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 296 CAD/month + tax
- Total Payable: 14,232 CAD
- Total Interest: 1,332 CAD
- 8.9%Interest Rate x 48 months
- 320 CAD/month + tax
- Total Payable: 15,379 CAD
- Total Interest: 2,479 CAD
- 14.9%Interest Rate x 48 months
- 358 CAD/month + tax
- Total Payable: 17,201 CAD
- Total Interest: 4,301 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.99
- + tax
- + fuel
- + insurance
- 2.43CAD/100km (TODAY without the Cash Incentive)
- 21.96CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
9.84
- + tax
- + insurance
- + km driven & fuel
- 12.03CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
3,474.36
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Tesla
Model Y Automatique AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 881 CAD/month + tax
- Months to End: 21 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 22,857 km/year (1,905 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,300 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 31,290 km/year (2,608 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 754 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 19,250 km/year (1,604 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 11 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 32,764 km/year (2,730 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
