Payment Analysis

366.00CAD/monthin Montréal, QC
    Before Taxes:
  • 366.00 CAD/month
  • 168.92 CAD/bi-weekly
  • 84.46 CAD/week
  • 4,392.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 420.83 CAD/month
  • 194.23 CAD/bi-weekly
  • 97.11 CAD/week
  • 5,049.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,700 ~ 4,000 CAD

compared to leasing a BRAND NEW:

  • Honda CR-V LX FWD
  • for 42 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 466
This Contract (CAD/month) 366
Monthly Difference 100 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 700 CAD
+ Cash Incentive** (CAD) + 400
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,700 ~ 4,000
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,062 CAD
  • Total Vehicle Debt: 36,794 CAD
  • Paid so Far: 21,332 CAD (57% Paid)
  • Remaining Lease Payments: 2,562 CAD
  • Residual Value: 12,900 CAD
  • Cash Incentive: 400 CAD
Vehicle Debt & Value
Paid so far: 21,332 CAD Total Vehicle Value: 36,794 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 2,300 CAD Remaining Term: 2,562 CAD
Term Paid so Far: 19,032 CAD Residual Value: 12,900 CAD
6%
51%
7%
36%
Cost to Own
Already Paid: 21,332 CAD (57%)
Cash Incentive: 400 CAD Buyout Price Today: 15,062 CAD
57% Paid
1%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,062 CAD

  • 4.9%Interest Rate x 48 months
  • 346 CAD/month + tax
  • Total Payable: 16,617 CAD
  • Total Interest: 1,555 CAD
  • 8.9%Interest Rate x 48 months
  • 374 CAD/month + tax
  • Total Payable: 17,957 CAD
  • Total Interest: 2,895 CAD
  • 14.9%Interest Rate x 48 months
  • 418 CAD/month + tax
  • Total Payable: 20,084 CAD
  • Total Interest: 5,022 CAD

At the end of the Lease Contract

Residual Value: 12,900 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 296 CAD/month + tax
  • Total Payable: 14,232 CAD
  • Total Interest: 1,332 CAD
  • 8.9%Interest Rate x 48 months
  • 320 CAD/month + tax
  • Total Payable: 15,379 CAD
  • Total Interest: 2,479 CAD
  • 14.9%Interest Rate x 48 months
  • 358 CAD/month + tax
  • Total Payable: 17,201 CAD
  • Total Interest: 4,301 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.39
  • + tax
  • + fuel
  • + insurance
(inlcuding the 400CAD incentive)
  • 2.84CAD/100km (TODAY without the Cash Incentive)
  • 21.96CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
10.15
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 400CAD incentive)
  • 12.03CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
2,978.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Dec, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 3,000 cash
SAVE ~3,700 CAD
CAD/month x 40 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 18,630 km/year (1,553 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~24,100 CAD
CAD/month x 42 months
2024 Chevrolet Trax 2RS (ID: #51889)
535
Montreal, QC
2024 Chevrolet

Trax 2RS Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 535 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 416 CAD/month + tax
  • Residual Value: 17,663 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 24,571 km/year (2,048 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~4,800 CAD
CAD/month x 49 months
2023 Honda HR-V Sport (ID: #50516)
513
Montreal,QC
2023 Honda

HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.

  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Residual Value: 13,911 CAD
  • Months to End: 49 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 22,612 km/year (1,884 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 2,500 cash
CAD/month x 41 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 451 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 41 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,000 km/year (1,333 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 22 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 650 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 19,636 km/year (1,636 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
SAVE ~8,800 CAD
CAD/month x 33 months
2022 Mazda Cx5 Signature (ID: #45617)
626
Montreal, QC
2022 Mazda

Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 505 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,965 CAD
  • Months to End: 33 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 13,091 km/year (1,091 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details