Payment Analysis

366.52CAD/monthin Brossard, Quebec
    Before Taxes:
  • 366.52 CAD/month
  • 169.16 CAD/bi-weekly
  • 84.58 CAD/week
  • 4,398.24 CAD/year
Incl. Québec Taxes (14.98%):
  • 421.42 CAD/month
  • 194.50 CAD/bi-weekly
  • 97.25 CAD/week
  • 5,057.10 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,708 ~ 3,008 CAD

compared to leasing a BRAND NEW:

  • Hyundai KONA Luxury AWD
  • for 36 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 433
This Contract (CAD/month) 367
Monthly Difference 67 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 1,608 CAD
- Required Payment** (CAD) - 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,708 ~ 3,008
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,796 CAD
  • Total Vehicle Debt: 33,491 CAD
  • Paid so Far: 13,195 CAD (39% Paid)
  • Remaining Lease Payments: 8,796 CAD
  • Residual Value: 11,500 CAD
  • Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 13,195 CAD Total Vehicle Value: 33,491 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,796 CAD
Term Paid so Far: 13,195 CAD Residual Value: 11,500 CAD
0%
39%
26%
35%
Cost to Own
Already Paid: 13,195 CAD (39%)
Required Payment: 1,500 CAD (4%)Buyout Price Today: 21,796 CAD
35% Paid
4%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,796 CAD

  • 4.9%Interest Rate x 48 months
  • 501 CAD/month + tax
  • Total Payable: 24,047 CAD
  • Total Interest: 2,250 CAD
  • 8.9%Interest Rate x 48 months
  • 541 CAD/month + tax
  • Total Payable: 25,986 CAD
  • Total Interest: 4,189 CAD
  • 14.9%Interest Rate x 48 months
  • 606 CAD/month + tax
  • Total Payable: 29,064 CAD
  • Total Interest: 7,268 CAD

At the end of the Lease Contract

Residual Value: 11,500 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,687 CAD
  • Total Interest: 1,187 CAD
  • 8.9%Interest Rate x 48 months
  • 286 CAD/month + tax
  • Total Payable: 13,710 CAD
  • Total Interest: 2,210 CAD
  • 14.9%Interest Rate x 48 months
  • 319 CAD/month + tax
  • Total Payable: 15,335 CAD
  • Total Interest: 3,835 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 12.48CAD/100km (TODAY without the Cash Incentive)
  • 27.49CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
14.10
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 12.05CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
677.88
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 23 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 23 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 25,103 km/year (2,092 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 29 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 614 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 29 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 17,297 km/year (1,441 per month)
See all Details
SAVE ~1,700 CAD
CAD/month x 15 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 15 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 40,000 km/year (3,333 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 41 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 41 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 24,380 km/year (2,032 per month)
See all Details
CAD/month x 25 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 25 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 28,464 km/year (2,372 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 12 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 546 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 12 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 38,500 km/year (3,208 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details