Payment Analysis
366.52CAD/monthin Brossard, Quebec
- 366.52 CAD/month
- 169.16 CAD/bi-weekly
- 84.58 CAD/week
- 4,398.24 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 421.42 CAD/month
- 194.50 CAD/bi-weekly
- 97.25 CAD/week
- 5,057.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,172 ~ 2,472 CAD
compared to leasing a BRAND NEW:
- Hyundai KONA Luxury AWD
- for 36 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 433 |
|---|---|
| This Contract (CAD/month) | 367 |
| Monthly Difference | 67 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 1,072 CAD |
| - Required Payment** (CAD) | - 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,172 ~ 2,472 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,864 CAD
- Total Vehicle Debt: 33,491 CAD
- Paid so Far: 16,127 CAD (48% Paid)
- Remaining Lease Payments: 5,864 CAD
- Residual Value: 11,500 CAD
- Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 16,127 CAD Total Vehicle Value: 33,491 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,864 CAD
Term Paid so Far: 16,127 CAD Residual Value: 11,500 CAD
Cost to Own
Already Paid: 16,127 CAD (48%)
Required Payment: 1,500 CAD (4%)Buyout Price Today: 18,864 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,864 CAD
- 4.9%Interest Rate x 48 months
- 434 CAD/month + tax
- Total Payable: 20,812 CAD
- Total Interest: 1,947 CAD
- 8.9%Interest Rate x 48 months
- 469 CAD/month + tax
- Total Payable: 22,490 CAD
- Total Interest: 3,626 CAD
- 14.9%Interest Rate x 48 months
- 524 CAD/month + tax
- Total Payable: 25,155 CAD
- Total Interest: 6,290 CAD
At the end of the Lease Contract
Residual Value: 11,500 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 264 CAD/month + tax
- Total Payable: 12,687 CAD
- Total Interest: 1,187 CAD
- 8.9%Interest Rate x 48 months
- 286 CAD/month + tax
- Total Payable: 13,710 CAD
- Total Interest: 2,210 CAD
- 14.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,335 CAD
- Total Interest: 3,835 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.45
- + tax
- + fuel
- + insurance
- 8.32CAD/100km (TODAY without the Cash Incentive)
- 27.49CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
15.13
- + tax
- + insurance
- + km driven & fuel
- 12.05CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
1,016.83
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,125 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 39,113 km/year (3,259 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,087 km/year (2,174 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 638 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 24,316 km/year (2,026 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 7 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 51,486 km/year (4,290 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 535 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 31,789 km/year (2,649 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 764 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 24 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 37,250 km/year (3,104 per month)
- Excess Km Cost: 0.15 CAD/km
