Payment Analysis
366.52CAD/monthin Brossard, Quebec
- 366.52 CAD/month
- 169.16 CAD/bi-weekly
- 84.58 CAD/week
- 4,398.24 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 421.42 CAD/month
- 194.50 CAD/bi-weekly
- 97.25 CAD/week
- 5,057.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
100 ~ 1,400 CAD
compared to leasing a BRAND NEW:
- Hyundai KONA Luxury AWD
- for 36 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 433 |
|---|---|
| This Contract (CAD/month) | 367 |
| Monthly Difference | 67 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| - Required Payment** (CAD) | - 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 100 ~ 1,400 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,000 CAD
- Total Vehicle Debt: 33,491 CAD
- Paid so Far: 21,991 CAD (65% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 11,500 CAD
- Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 21,991 CAD Total Vehicle Value: 33,491 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 21,991 CAD Residual Value: 11,500 CAD
Cost to Own
Already Paid: 21,991 CAD (65%)
Required Payment: 1,500 CAD (4%)Buyout Price Today: 13,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,000 CAD
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,342 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,499 CAD
- Total Interest: 2,499 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,335 CAD
- Total Interest: 4,335 CAD
At the end of the Lease Contract
Residual Value: 11,500 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 264 CAD/month + tax
- Total Payable: 12,687 CAD
- Total Interest: 1,187 CAD
- 8.9%Interest Rate x 48 months
- 286 CAD/month + tax
- Total Payable: 13,710 CAD
- Total Interest: 2,210 CAD
- 14.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,335 CAD
- Total Interest: 3,835 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.65
- + tax
- + fuel
- + insurance
- 0.52CAD/100km (TODAY without the Cash Incentive)
- 27.49CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
61.37
- + tax
- + insurance
- + km driven & fuel
- 12.05CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
16,269.23
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~3,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,123 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 19,108 km/year (1,592 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~24,100 CAD
2024 Chevrolet
Trax 2RS Automatique 2WD
Payment Details
- Current Payment: 535 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 416 CAD/month + tax
- Residual Value: 17,663 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 24,571 km/year (2,048 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
SAVE ~4,700 CAD
2023 Honda
HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.
Payment Details
- Current Payment: 513 CAD/month + tax
- Residual Value: 13,911 CAD
- Months to End: 48 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,083 km/year (1,924 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 450 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 16,400 km/year (1,367 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2021 Lincoln
Corsair Automatique AWD
Payment Details
- Current Payment: 695 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 647 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 20,571 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
SAVE ~8,700 CAD
2022 Mazda
Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 626 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 501 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,965 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 13,500 km/year (1,125 per month)
- Excess Km Cost: 0.08 CAD/km
