Payment Analysis
366.52CAD/monthin Brossard, Quebec
- 366.52 CAD/month
- 169.16 CAD/bi-weekly
- 84.58 CAD/week
- 4,398.24 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 421.42 CAD/month
- 194.50 CAD/bi-weekly
- 97.25 CAD/week
- 5,057.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,775 ~ 3,075 CAD
compared to leasing a BRAND NEW:
- Hyundai KONA Luxury AWD
- for 36 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 433 |
|---|---|
| This Contract (CAD/month) | 367 |
| Monthly Difference | 67 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 1,675 CAD |
| - Required Payment** (CAD) | - 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,775 ~ 3,075 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,163 CAD
- Total Vehicle Debt: 33,491 CAD
- Paid so Far: 12,828 CAD (38% Paid)
- Remaining Lease Payments: 9,163 CAD
- Residual Value: 11,500 CAD
- Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 12,828 CAD Total Vehicle Value: 33,491 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,163 CAD
Term Paid so Far: 12,828 CAD Residual Value: 11,500 CAD
Cost to Own
Already Paid: 12,828 CAD (38%)
Required Payment: 1,500 CAD (4%)Buyout Price Today: 22,163 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,163 CAD
- 4.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,451 CAD
- Total Interest: 2,288 CAD
- 8.9%Interest Rate x 48 months
- 550 CAD/month + tax
- Total Payable: 26,423 CAD
- Total Interest: 4,260 CAD
- 14.9%Interest Rate x 48 months
- 616 CAD/month + tax
- Total Payable: 29,553 CAD
- Total Interest: 7,390 CAD
At the end of the Lease Contract
Residual Value: 11,500 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 264 CAD/month + tax
- Total Payable: 12,687 CAD
- Total Interest: 1,187 CAD
- 8.9%Interest Rate x 48 months
- 286 CAD/month + tax
- Total Payable: 13,710 CAD
- Total Interest: 2,210 CAD
- 14.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,335 CAD
- Total Interest: 3,835 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.12
- + tax
- + fuel
- + insurance
- 13.00CAD/100km (TODAY without the Cash Incentive)
- 27.49CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
14.02
- + tax
- + insurance
- + km driven & fuel
- 12.05CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
650.77
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
CAD/month x 21 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep
Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio
Payment Details
- Current Payment: 1,017 CAD/month + tax
- Original Downpayment: 4,484 CAD
- Residual Value: 58,273 CAD
- Months to End: 21 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 14,885 km total
- Available Now: 27,494 km/year (2,291 per month)
- Excess Km Cost: 0.16 CAD/km
+ 500 cash
2025 Mazda
CX-90 GT PHEV Automatique AWD
Payment Details
- Current Payment: 631 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 27 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,200 km total
- Available Now: 18,578 km/year (1,548 per month)
SAVE ~1,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 13 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 46,154 km/year (3,846 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2024 Ford
Mustang Mach-E Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 40 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 24,990 km/year (2,083 per month)
2025 Nissan
SL Automatique AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,700 CAD
- Months to End: 23 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 700 km total
- Available Now: 30,939 km/year (2,578 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 496 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 46,200 km/year (3,850 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.08 CAD/km
