Payment Analysis
366.52CAD/monthin Brossard, Quebec
- 366.52 CAD/month
- 169.16 CAD/bi-weekly
- 84.58 CAD/week
- 4,398.24 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 421.42 CAD/month
- 194.50 CAD/bi-weekly
- 97.25 CAD/week
- 5,057.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,306 ~ 2,606 CAD
compared to leasing a BRAND NEW:
- Hyundai KONA Luxury AWD
- for 36 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 433 |
|---|---|
| This Contract (CAD/month) | 367 |
| Monthly Difference | 67 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 1,206 CAD |
| - Required Payment** (CAD) | - 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,306 ~ 2,606 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,597 CAD
- Total Vehicle Debt: 33,491 CAD
- Paid so Far: 15,394 CAD (45% Paid)
- Remaining Lease Payments: 6,597 CAD
- Residual Value: 11,500 CAD
- Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 15,394 CAD Total Vehicle Value: 33,491 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,597 CAD
Term Paid so Far: 15,394 CAD Residual Value: 11,500 CAD
Cost to Own
Already Paid: 15,394 CAD (45%)
Required Payment: 1,500 CAD (4%)Buyout Price Today: 19,597 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,597 CAD
- 4.9%Interest Rate x 48 months
- 450 CAD/month + tax
- Total Payable: 21,620 CAD
- Total Interest: 2,023 CAD
- 8.9%Interest Rate x 48 months
- 487 CAD/month + tax
- Total Payable: 23,364 CAD
- Total Interest: 3,767 CAD
- 14.9%Interest Rate x 48 months
- 544 CAD/month + tax
- Total Payable: 26,132 CAD
- Total Interest: 6,535 CAD
At the end of the Lease Contract
Residual Value: 11,500 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 264 CAD/month + tax
- Total Payable: 12,687 CAD
- Total Interest: 1,187 CAD
- 8.9%Interest Rate x 48 months
- 286 CAD/month + tax
- Total Payable: 13,710 CAD
- Total Interest: 2,210 CAD
- 14.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,335 CAD
- Total Interest: 3,835 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.49
- + tax
- + fuel
- + insurance
- 9.36CAD/100km (TODAY without the Cash Incentive)
- 27.49CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
14.79
- + tax
- + insurance
- + km driven & fuel
- 12.05CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
903.85
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,071 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 14 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 44,700 km/year (3,725 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,400 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 21 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,571 km/year (2,381 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2024 Ford
Mustang Mach-E Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 47 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 21,268 km/year (1,772 per month)
2025 Nissan
SL Automatique AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,700 CAD
- Months to End: 31 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 700 km total
- Available Now: 22,955 km/year (1,913 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 629 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 25,667 km/year (2,139 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 5 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 72,080 km/year (6,007 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
