Payment Analysis
556.53CAD/monthin Montreal, QC
- 556.53 CAD/month
- 256.86 CAD/bi-weekly
- 128.43 CAD/week
- 6,678.36 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 639.90 CAD/month
- 295.34 CAD/bi-weekly
- 147.67 CAD/week
- 7,678.78 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
844 CAD
compared to leasing a BRAND NEW:
- BMW X2 28i xDrive Premium Package Automatic AWD Premium Package Essential
- for 36 months
- in QC
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 978 |
---|---|
This Contract (CAD/month) | 557 |
Monthly Difference | 422 CAD/month |
Remaining Term | x 2 months |
Total Monthly Difference | = 844 CAD |
Total Savings (CAD) | = 844 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,133 CAD
- Total Vehicle Debt: 43,724 CAD
- Paid so Far: 20,592 CAD (47% Paid)
- Remaining Lease Payments: 1,113 CAD
- Residual Value: 22,020 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,592 CAD Total Vehicle Value: 43,724 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,113 CAD
Term Paid so Far: 20,592 CAD Residual Value: 22,020 CAD
Cost to Own
Already Paid: 20,592 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 23,133 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,133 CAD
- 4.9%Interest Rate x 48 months
- 532 CAD/month + tax
- Total Payable: 25,521 CAD
- Total Interest: 2,388 CAD
- 8.9%Interest Rate x 48 months
- 575 CAD/month + tax
- Total Payable: 27,579 CAD
- Total Interest: 4,446 CAD
- 14.9%Interest Rate x 48 months
- 643 CAD/month + tax
- Total Payable: 30,846 CAD
- Total Interest: 7,713 CAD
At the end of the Lease Contract
Residual Value: 22,020 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,293 CAD
- Total Interest: 2,273 CAD
- 8.9%Interest Rate x 48 months
- 547 CAD/month + tax
- Total Payable: 26,252 CAD
- Total Interest: 4,232 CAD
- 14.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,362 CAD
- Total Interest: 7,342 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.98
- + tax
- + fuel
- + insurance
- 33.39CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
18.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
6,473.08
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~3,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,125 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 18,630 km/year (1,553 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~24,100 CAD
2024 Chevrolet
Trax 2RS Automatique 2WD
Payment Details
- Current Payment: 535 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 416 CAD/month + tax
- Residual Value: 17,663 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 24,571 km/year (2,048 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
SAVE ~4,800 CAD
2023 Honda
HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.
Payment Details
- Current Payment: 513 CAD/month + tax
- Residual Value: 13,911 CAD
- Months to End: 49 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 22,612 km/year (1,884 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 451 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 41 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 16,000 km/year (1,333 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2021 Lincoln
Corsair Automatique AWD
Payment Details
- Current Payment: 695 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 650 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 22 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 19,636 km/year (1,636 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
SAVE ~8,800 CAD
2022 Mazda
Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 626 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 505 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,965 CAD
- Months to End: 33 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 13,091 km/year (1,091 per month)
- Excess Km Cost: 0.08 CAD/km