Payment Analysis

556.53CAD/monthin Montreal, QC
    Before Taxes:
  • 556.53 CAD/month
  • 256.86 CAD/bi-weekly
  • 128.43 CAD/week
  • 6,678.36 CAD/year
Incl. Québec Taxes (14.98%):
  • 639.90 CAD/month
  • 295.34 CAD/bi-weekly
  • 147.67 CAD/week
  • 7,678.78 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 844 CAD

compared to leasing a BRAND NEW:

  • BMW X2 28i xDrive Premium Package Automatic AWD Premium Package Essential
  • for 36 months
  • in QC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 978
This Contract (CAD/month) 557
Monthly Difference 422 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 844 CAD
Total Savings (CAD) = 844

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,133 CAD
  • Total Vehicle Debt: 43,724 CAD
  • Paid so Far: 20,592 CAD (47% Paid)
  • Remaining Lease Payments: 1,113 CAD
  • Residual Value: 22,020 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,592 CAD Total Vehicle Value: 43,724 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,113 CAD
Term Paid so Far: 20,592 CAD Residual Value: 22,020 CAD
0%
47%
2%
51%
Cost to Own
Already Paid: 20,592 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 23,133 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,133 CAD

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,521 CAD
  • Total Interest: 2,388 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,579 CAD
  • Total Interest: 4,446 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,846 CAD
  • Total Interest: 7,713 CAD

At the end of the Lease Contract

Residual Value: 22,020 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,293 CAD
  • Total Interest: 2,273 CAD
  • 8.9%Interest Rate x 48 months
  • 547 CAD/month + tax
  • Total Payable: 26,252 CAD
  • Total Interest: 4,232 CAD
  • 14.9%Interest Rate x 48 months
  • 612 CAD/month + tax
  • Total Payable: 29,362 CAD
  • Total Interest: 7,342 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.98
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 33.39CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
18.30
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
6,473.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 3,000 cash
SAVE ~3,700 CAD
CAD/month x 40 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 18,630 km/year (1,553 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~24,100 CAD
CAD/month x 42 months
2024 Chevrolet Trax 2RS (ID: #51889)
535
Montreal, QC
2024 Chevrolet

Trax 2RS Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 535 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 416 CAD/month + tax
  • Residual Value: 17,663 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 24,571 km/year (2,048 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~4,800 CAD
CAD/month x 49 months
2023 Honda HR-V Sport (ID: #50516)
513
Montreal,QC
2023 Honda

HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.

  • Winter Tires Included
Payment Details
  • Current Payment: 513 CAD/month + tax
  • Residual Value: 13,911 CAD
  • Months to End: 49 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 22,612 km/year (1,884 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 2,500 cash
CAD/month x 41 months
2024 Mazda CX-5 GX (ID: #50588)
512
Lac-Megantic
2024 Mazda

CX-5 GX Automatique AWD

Payment Details
  • Current Payment: 512 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 451 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 41 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,000 km/year (1,333 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 22 months
2021 Lincoln Corsair (ID: #48668)
695
Montreal
2021 Lincoln

Corsair Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 695 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 650 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 19,636 km/year (1,636 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
SAVE ~8,800 CAD
CAD/month x 33 months
2022 Mazda Cx5 Signature (ID: #45617)
626
Montreal, QC
2022 Mazda

Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 626 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 505 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 24,965 CAD
  • Months to End: 33 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 13,091 km/year (1,091 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details