Payment Analysis
497.40CAD/monthin Vancouver, BC
- 497.40 CAD/month
- 229.57 CAD/bi-weekly
- 114.78 CAD/week
- 5,968.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 557.09 CAD/month
- 257.12 CAD/bi-weekly
- 128.56 CAD/week
- 6,685.06 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,328 ~ 7,728 CAD
compared to leasing a BRAND NEW:
- Honda CR-V LX AWD
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 633 |
|---|---|
| This Contract (CAD/month) | 497 |
| Monthly Difference | 136 CAD/month |
| Remaining Term | x 48 months |
| Total Monthly Difference | = 6,528 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 7,328 ~ 7,728 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,793 CAD
- Total Vehicle Debt: 34,825 CAD
- Paid so Far: -5,969 CAD (-18% Paid)
- Remaining Lease Payments: 23,875 CAD
- Residual Value: 16,918 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -5,969 CAD Total Vehicle Value: 34,825 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,875 CAD
Term Paid so Far: -5,969 CAD Residual Value: 16,918 CAD
Cost to Own
Already Paid: -5,969 CAD (-18%)
Cash Incentive: 0 CAD Buyout Price Today: 40,793 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,793 CAD
- 4.9%Interest Rate x 48 months
- 938 CAD/month + tax
- Total Payable: 45,005 CAD
- Total Interest: 4,211 CAD
- 8.9%Interest Rate x 48 months
- 1,013 CAD/month + tax
- Total Payable: 48,634 CAD
- Total Interest: 7,841 CAD
- 14.9%Interest Rate x 48 months
- 1,133 CAD/month + tax
- Total Payable: 54,396 CAD
- Total Interest: 13,602 CAD
At the end of the Lease Contract
Residual Value: 16,918 CAD (in 48 months)
- 4.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,665 CAD
- Total Interest: 1,747 CAD
- 8.9%Interest Rate x 48 months
- 420 CAD/month + tax
- Total Payable: 20,170 CAD
- Total Interest: 3,252 CAD
- 14.9%Interest Rate x 48 months
- 470 CAD/month + tax
- Total Payable: 22,559 CAD
- Total Interest: 5,641 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
55.91
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
205.29
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 4,000 cash
CAD/month x 24 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 23,128 km/year (1,927 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 950 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 24,406 km/year (2,034 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 8 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 59,319 km/year (4,943 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 Toyota
Rav4 XSE Technology Pkg. Automatique AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 34 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 21,529 km/year (1,794 per month)
SAVE ~2,400 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 6 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 67,333 km/year (5,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
