Payment Analysis

507.00CAD/monthin Montreal, QC
    Before Taxes:
  • 507.00 CAD/month
  • 234.00 CAD/bi-weekly
  • 117.00 CAD/week
  • 6,084.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 582.95 CAD/month
  • 269.05 CAD/bi-weekly
  • 134.53 CAD/week
  • 6,995.38 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 624 CAD

compared to leasing a BRAND NEW:

  • CW Trendline Atlas 2.0 TSI 235HP 8-speed automatic with Tiptronic® 4MOTION®
  • for 60 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 559
This Contract (CAD/month) 507
Monthly Difference 52 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 624 CAD
Total Savings (CAD) = 624

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,302 CAD
  • Total Vehicle Debt: 41,638 CAD
  • Paid so Far: 24,336 CAD (58% Paid)
  • Remaining Lease Payments: 6,084 CAD
  • Residual Value: 11,218 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,336 CAD Total Vehicle Value: 41,638 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,084 CAD
Term Paid so Far: 24,336 CAD Residual Value: 11,218 CAD
0%
58%
14%
28%
Cost to Own
Already Paid: 24,336 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 17,302 CAD
58% Paid
0%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,302 CAD

  • 4.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,088 CAD
  • Total Interest: 1,786 CAD
  • 8.9%Interest Rate x 48 months
  • 430 CAD/month + tax
  • Total Payable: 20,628 CAD
  • Total Interest: 3,326 CAD
  • 14.9%Interest Rate x 48 months
  • 481 CAD/month + tax
  • Total Payable: 23,071 CAD
  • Total Interest: 5,769 CAD

At the end of the Lease Contract

Residual Value: 11,218 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 258 CAD/month + tax
  • Total Payable: 12,376 CAD
  • Total Interest: 1,158 CAD
  • 8.9%Interest Rate x 48 months
  • 279 CAD/month + tax
  • Total Payable: 13,374 CAD
  • Total Interest: 2,156 CAD
  • 14.9%Interest Rate x 48 months
  • 312 CAD/month + tax
  • Total Payable: 14,959 CAD
  • Total Interest: 3,741 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.08
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 30.42CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
16.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,923.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Sep, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 6,000 cash
CAD/month x 16 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,125 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 39,113 km/year (3,259 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 23 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,087 km/year (2,174 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 646 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 23,100 km/year (1,925 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 7 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 7 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 51,486 km/year (4,290 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 540 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 30,200 km/year (2,517 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 24 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 764 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 24 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 37,250 km/year (3,104 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details