Payment Analysis

782.79CAD/monthin Montreal, QC
    Before Taxes:
  • 782.79 CAD/month
  • 361.29 CAD/bi-weekly
  • 180.64 CAD/week
  • 9,393.48 CAD/year
Incl. Québec Taxes (14.98%):
  • 900.05 CAD/month
  • 415.41 CAD/bi-weekly
  • 207.70 CAD/week
  • 10,800.62 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,050 ~ 3,450 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz E350
  • for 38 months
  • in Quebec
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 932
This Contract (CAD/month) 783
Monthly Difference 150 CAD/month
Remaining Term x 15 months
Total Monthly Difference = 2,250 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,050 ~ 3,450

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,856 CAD
  • Total Vehicle Debt: 79,434 CAD
  • Paid so Far: 30,578 CAD (38% Paid)
  • Remaining Lease Payments: 11,742 CAD
  • Residual Value: 37,114 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,578 CAD Total Vehicle Value: 79,434 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 4,746 CAD Remaining Term: 11,742 CAD
Term Paid so Far: 25,832 CAD Residual Value: 37,114 CAD
5%
33%
14%
48%
Cost to Own
Already Paid: 30,578 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 48,856 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,856 CAD

  • 4.9%Interest Rate x 48 months
  • 1,123 CAD/month + tax
  • Total Payable: 53,899 CAD
  • Total Interest: 5,044 CAD
  • 8.9%Interest Rate x 48 months
  • 1,213 CAD/month + tax
  • Total Payable: 58,246 CAD
  • Total Interest: 9,390 CAD
  • 14.9%Interest Rate x 48 months
  • 1,357 CAD/month + tax
  • Total Payable: 65,147 CAD
  • Total Interest: 16,291 CAD

At the end of the Lease Contract

Residual Value: 37,114 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 853 CAD/month + tax
  • Total Payable: 40,945 CAD
  • Total Interest: 3,831 CAD
  • 8.9%Interest Rate x 48 months
  • 922 CAD/month + tax
  • Total Payable: 44,247 CAD
  • Total Interest: 7,133 CAD
  • 14.9%Interest Rate x 48 months
  • 1,031 CAD/month + tax
  • Total Payable: 49,489 CAD
  • Total Interest: 12,375 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
391.40
  • + tax
  • + fuel
  • + insurance
(or 3.91CAD per km)
Time Analysis
Cost per day: (CAD)
25.74
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
46.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to MAKE AN OFFER

Down payment of $4,746 already paid.
Looking to recover $750 + $950 security deposit.
Lease transfer fee to be shared 50/50.

Vehicle condition:
• Minor hit-and-run incident reported to police (no insurance claim). After cleaning, its only Small scratch
• Small scratch/scuff on right rear side.

Well maintained and drives very well, winter tire included ( 514 815 6086)

Similar Listings in Montreal

CAD/month x 20 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 20 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 28,869 km/year (2,406 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 26 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 612 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 26 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 19,292 km/year (1,608 per month)
See all Details
SAVE ~1,800 CAD
CAD/month x 12 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 12 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 50,000 km/year (4,167 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 32 months
2026 Acura MDX A-Spec (ID: #73054)
951
Beloeil
2026 Acura

MDX A-Spec Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 951 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 920 CAD/month + tax
  • Original Downpayment: 5,362 CAD
  • Residual Value: 41,062 CAD
  • Months to End: 32 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 16,875 km/year (1,406 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 39 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 39 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 25,631 km/year (2,136 per month)
See all Details
CAD/month x 22 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 22 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 32,345 km/year (2,695 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details