Payment Analysis
782.79CAD/monthin Montreal, QC
- 782.79 CAD/month
- 361.29 CAD/bi-weekly
- 180.64 CAD/week
- 9,393.48 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 900.05 CAD/month
- 415.41 CAD/bi-weekly
- 207.70 CAD/week
- 10,800.62 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,500 ~ 3,900 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz E350
- for 38 months
- in Quebec
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 932 |
|---|---|
| This Contract (CAD/month) | 783 |
| Monthly Difference | 150 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 2,700 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,500 ~ 3,900 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,204 CAD
- Total Vehicle Debt: 79,434 CAD
- Paid so Far: 28,230 CAD (35% Paid)
- Remaining Lease Payments: 14,090 CAD
- Residual Value: 37,114 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,230 CAD Total Vehicle Value: 79,434 CAD
Vehicle Debt Breakdown
Downpayment: 4,746 CAD Remaining Term: 14,090 CAD
Term Paid so Far: 23,484 CAD Residual Value: 37,114 CAD
Cost to Own
Already Paid: 28,230 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 51,204 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,204 CAD
- 4.9%Interest Rate x 48 months
- 1,177 CAD/month + tax
- Total Payable: 56,490 CAD
- Total Interest: 5,286 CAD
- 8.9%Interest Rate x 48 months
- 1,272 CAD/month + tax
- Total Payable: 61,046 CAD
- Total Interest: 9,842 CAD
- 14.9%Interest Rate x 48 months
- 1,422 CAD/month + tax
- Total Payable: 68,278 CAD
- Total Interest: 17,074 CAD
At the end of the Lease Contract
Residual Value: 37,114 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 853 CAD/month + tax
- Total Payable: 40,945 CAD
- Total Interest: 3,831 CAD
- 8.9%Interest Rate x 48 months
- 922 CAD/month + tax
- Total Payable: 44,247 CAD
- Total Interest: 7,133 CAD
- 14.9%Interest Rate x 48 months
- 1,031 CAD/month + tax
- Total Payable: 49,489 CAD
- Total Interest: 12,375 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
469.67
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
25.74
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
38.46
- km/week
- without any
- additional costs
Seller Contact Info
- Location: Montreal, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Down payment of $4,746 already paid.
Looking to recover $750 + $950 security deposit.
Lease transfer fee to be shared 50/50.
Vehicle condition:
• Minor hit-and-run incident reported to police (no insurance claim). After cleaning, its only Small scratch
• Small scratch/scuff on right rear side.
Well maintained and drives very well, winter tire included ( 514 815 6086)
Similar Listings in Montreal
CAD/month x 23 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep
Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio
Payment Details
- Current Payment: 1,017 CAD/month + tax
- Original Downpayment: 4,484 CAD
- Residual Value: 58,273 CAD
- Months to End: 23 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 14,885 km total
- Available Now: 25,103 km/year (2,092 per month)
- Excess Km Cost: 0.16 CAD/km
+ 500 cash
2025 Mazda
CX-90 GT PHEV Automatique AWD
Payment Details
- Current Payment: 631 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 613 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 28 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,200 km total
- Available Now: 17,914 km/year (1,493 per month)
SAVE ~1,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 15 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 40,000 km/year (3,333 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2024 Ford
Mustang Mach-E Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 41 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,700 km total
- Available Now: 24,380 km/year (2,032 per month)
2025 Nissan
SL Automatique AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 27,700 CAD
- Months to End: 24 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 700 km total
- Available Now: 29,650 km/year (2,471 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 546 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 38,500 km/year (3,208 per month)
- Excess Km Cost: 0.08 CAD/km
