Payment Analysis

1,052.79CAD/monthin Montréal, QC
    Before Taxes:
  • 1,052.79 CAD/month
  • 485.90 CAD/bi-weekly
  • 242.95 CAD/week
  • 12,633.48 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,210.50 CAD/month
  • 558.69 CAD/bi-weekly
  • 279.35 CAD/week
  • 14,525.98 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 49,115 CAD

compared to leasing a BRAND NEW:

  • BMW X5 xDrive40i 8-Speed Sport Automatic Transmission with Paddles w/ Premium Enhanced Package & M Sport Package
  • for 24 months
  • in Québec
  • $0 down payment
  • 33,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,097
This Contract (CAD/month) 1,053
Monthly Difference 1,045 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 49,115 CAD
Total Savings (CAD) = 49,115

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 86,823 CAD
  • Total Vehicle Debt: 89,065 CAD
  • Paid so Far: 2,242 CAD (2% Paid)
  • Remaining Lease Payments: 49,481 CAD
  • Residual Value: 37,342 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,242 CAD Total Vehicle Value: 89,065 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 1,190 CAD Remaining Term: 49,481 CAD
Term Paid so Far: 1,053 CAD Residual Value: 37,342 CAD
1%
1%
55%
43%
Cost to Own
Already Paid: 2,242 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 86,823 CAD
2% Paid
0%
98%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 86,823 CAD

  • 4.9%Interest Rate x 48 months
  • 1,996 CAD/month + tax
  • Total Payable: 95,786 CAD
  • Total Interest: 8,963 CAD
  • 8.9%Interest Rate x 48 months
  • 2,156 CAD/month + tax
  • Total Payable: 103,510 CAD
  • Total Interest: 16,688 CAD
  • 14.9%Interest Rate x 48 months
  • 2,412 CAD/month + tax
  • Total Payable: 115,773 CAD
  • Total Interest: 28,950 CAD

At the end of the Lease Contract

Residual Value: 37,342 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 858 CAD/month + tax
  • Total Payable: 41,196 CAD
  • Total Interest: 3,855 CAD
  • 8.9%Interest Rate x 48 months
  • 927 CAD/month + tax
  • Total Payable: 44,519 CAD
  • Total Interest: 7,177 CAD
  • 14.9%Interest Rate x 48 months
  • 1,037 CAD/month + tax
  • Total Payable: 49,793 CAD
  • Total Interest: 12,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.63
  • + tax
  • + fuel
  • + insurance
(or 0.63CAD per km)
Time Analysis
Cost per day: (CAD)
34.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
387.89
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 19 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 19 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 30,388 km/year (2,532 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 24 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 610 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 24 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 20,900 km/year (1,742 per month)
See all Details
SAVE ~1,800 CAD
CAD/month x 11 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 11 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 54,545 km/year (4,545 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 37 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 37 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 27,016 km/year (2,251 per month)
See all Details
CAD/month x 20 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 20 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 35,580 km/year (2,965 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 8 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 421 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 8 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 57,750 km/year (4,813 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.08 CAD/km
See all Details