Payment Analysis
1,052.79CAD/monthin Montréal, QC
- 1,052.79 CAD/month
- 485.90 CAD/bi-weekly
- 242.95 CAD/week
- 12,633.48 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,210.50 CAD/month
- 558.69 CAD/bi-weekly
- 279.35 CAD/week
- 14,525.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
34,485 CAD
compared to leasing a BRAND NEW:
- BMW X5 xDrive40i 8-Speed Sport Automatic Transmission with Paddles w/ Premium Enhanced Package & M Sport Package
- for 24 months
- in Québec
- $0 down payment
- 33,000 km/year
| Leasing New (CAD/month) | 2,097 |
|---|---|
| This Contract (CAD/month) | 1,053 |
| Monthly Difference | 1,045 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 34,485 CAD |
| Total Savings (CAD) | = 34,485 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
72,084 CAD
- Total Vehicle Debt: 89,065 CAD
- Paid so Far: 16,982 CAD (19% Paid)
- Remaining Lease Payments: 34,742 CAD
- Residual Value: 37,342 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,982 CAD Total Vehicle Value: 89,065 CAD
Vehicle Debt Breakdown
Downpayment: 1,190 CAD Remaining Term: 34,742 CAD
Term Paid so Far: 15,792 CAD Residual Value: 37,342 CAD
Cost to Own
Already Paid: 16,982 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 72,084 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 72,084 CAD
- 4.9%Interest Rate x 48 months
- 1,657 CAD/month + tax
- Total Payable: 79,525 CAD
- Total Interest: 7,441 CAD
- 8.9%Interest Rate x 48 months
- 1,790 CAD/month + tax
- Total Payable: 85,938 CAD
- Total Interest: 13,855 CAD
- 14.9%Interest Rate x 48 months
- 2,002 CAD/month + tax
- Total Payable: 96,119 CAD
- Total Interest: 24,036 CAD
At the end of the Lease Contract
Residual Value: 37,342 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 858 CAD/month + tax
- Total Payable: 41,196 CAD
- Total Interest: 3,855 CAD
- 8.9%Interest Rate x 48 months
- 927 CAD/month + tax
- Total Payable: 44,519 CAD
- Total Interest: 7,177 CAD
- 14.9%Interest Rate x 48 months
- 1,037 CAD/month + tax
- Total Payable: 49,793 CAD
- Total Interest: 12,451 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.98
- + tax
- + fuel
- + insurance
- 50.53CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
34.61
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
552.45
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Oct, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 18,294 km/year (1,525 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Tesla
Model Y Automatique AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 865 CAD/month + tax
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 25,263 km/year (2,105 per month)
- Excess Km Cost: 0.15 CAD/km
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,166 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 34,767 km/year (2,897 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 659 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 21,000 km/year (1,750 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 9 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 40,044 km/year (3,337 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
