Payment Analysis

264.85CAD/monthin Montreal, QC
    Before Taxes:
  • 264.85 CAD/month
  • 122.24 CAD/bi-weekly
  • 61.12 CAD/week
  • 3,178.20 CAD/year
Incl. Québec Taxes (14.98%):
  • 304.52 CAD/month
  • 140.55 CAD/bi-weekly
  • 70.27 CAD/week
  • 3,654.29 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 24,812 ~ 25,712 CAD

compared to leasing a BRAND NEW:

  • Nissan Rogue S CVT
  • for 12 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 678
This Contract (CAD/month) 265
Monthly Difference 414 CAD/month
Remaining Term x 58 months
Total Monthly Difference = 24,012 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 24,812 ~ 25,712

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,080 CAD
  • Total Vehicle Debt: 27,438 CAD
  • Paid so Far: 1,357 CAD (4% Paid)
  • Remaining Lease Payments: 15,361 CAD
  • Residual Value: 10,719 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,357 CAD Total Vehicle Value: 27,438 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 828 CAD Remaining Term: 15,361 CAD
Term Paid so Far: 530 CAD Residual Value: 10,719 CAD
2%
2%
56%
40%
Cost to Own
Already Paid: 1,357 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 26,080 CAD
4% Paid
0%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,080 CAD

  • 4.9%Interest Rate x 48 months
  • 599 CAD/month + tax
  • Total Payable: 28,773 CAD
  • Total Interest: 2,692 CAD
  • 8.9%Interest Rate x 48 months
  • 648 CAD/month + tax
  • Total Payable: 31,093 CAD
  • Total Interest: 5,013 CAD
  • 14.9%Interest Rate x 48 months
  • 725 CAD/month + tax
  • Total Payable: 34,776 CAD
  • Total Interest: 8,696 CAD

At the end of the Lease Contract

Residual Value: 10,719 CAD (in 58 months)

  • 4.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,825 CAD
  • Total Interest: 1,107 CAD
  • 8.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,779 CAD
  • Total Interest: 2,060 CAD
  • 14.9%Interest Rate x 48 months
  • 298 CAD/month + tax
  • Total Payable: 14,293 CAD
  • Total Interest: 3,574 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
51.14
  • + tax
  • + fuel
  • + insurance
(or 0.51CAD per km)
Time Analysis
Cost per day: (CAD)
8.71
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
119.51
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 20 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 20 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 28,869 km/year (2,406 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 25 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 611 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 25 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 20,064 km/year (1,672 per month)
See all Details
SAVE ~1,800 CAD
CAD/month x 12 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 12 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 50,000 km/year (4,167 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 32 months
2026 Acura MDX A-Spec (ID: #73054)
951
Beloeil
2026 Acura

MDX A-Spec Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 951 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 920 CAD/month + tax
  • Original Downpayment: 5,362 CAD
  • Residual Value: 41,062 CAD
  • Months to End: 32 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 16,875 km/year (1,406 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 38 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 38 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 26,305 km/year (2,192 per month)
See all Details
CAD/month x 21 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 21 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 33,886 km/year (2,824 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details