Payment Analysis

264.85CAD/monthin Montreal, QC
    Before Taxes:
  • 264.85 CAD/month
  • 122.24 CAD/bi-weekly
  • 61.12 CAD/week
  • 3,178.20 CAD/year
Incl. Québec Taxes (14.98%):
  • 304.52 CAD/month
  • 140.55 CAD/bi-weekly
  • 70.27 CAD/week
  • 3,654.29 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 25,640 ~ 26,540 CAD

compared to leasing a BRAND NEW:

  • Nissan Rogue S CVT
  • for 12 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 678
This Contract (CAD/month) 265
Monthly Difference 414 CAD/month
Remaining Term x 60 months
Total Monthly Difference = 24,840 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 25,640 ~ 26,540

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,610 CAD
  • Total Vehicle Debt: 27,438 CAD
  • Paid so Far: 828 CAD (3% Paid)
  • Remaining Lease Payments: 15,891 CAD
  • Residual Value: 10,719 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 828 CAD Total Vehicle Value: 27,438 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 828 CAD Remaining Term: 15,891 CAD
Term Paid so Far: 0 CAD Residual Value: 10,719 CAD
3%
0%
57%
40%
Cost to Own
Already Paid: 828 CAD (3%)
Cash Incentive: 0 CAD Buyout Price Today: 26,610 CAD
3% Paid
0%
97%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,610 CAD

  • 4.9%Interest Rate x 48 months
  • 612 CAD/month + tax
  • Total Payable: 29,357 CAD
  • Total Interest: 2,747 CAD
  • 8.9%Interest Rate x 48 months
  • 661 CAD/month + tax
  • Total Payable: 31,724 CAD
  • Total Interest: 5,115 CAD
  • 14.9%Interest Rate x 48 months
  • 739 CAD/month + tax
  • Total Payable: 35,483 CAD
  • Total Interest: 8,873 CAD

At the end of the Lease Contract

Residual Value: 10,719 CAD (in 60 months)

  • 4.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,825 CAD
  • Total Interest: 1,107 CAD
  • 8.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,779 CAD
  • Total Interest: 2,060 CAD
  • 14.9%Interest Rate x 48 months
  • 298 CAD/month + tax
  • Total Payable: 14,293 CAD
  • Total Interest: 3,574 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
52.91
  • + tax
  • + fuel
  • + insurance
(or 0.53CAD per km)
Time Analysis
Cost per day: (CAD)
8.71
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
115.52
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 18 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 18 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 32,077 km/year (2,673 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 24 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 610 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 24 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 20,900 km/year (1,742 per month)
See all Details
SAVE ~1,900 CAD
CAD/month x 10 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 10 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 60,000 km/year (5,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 36 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 36 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 27,767 km/year (2,314 per month)
See all Details
CAD/month x 20 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 20 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 35,580 km/year (2,965 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 5 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 5 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 72,080 km/year (6,007 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details