Payment Analysis

244.29CAD/monthin Surrey, BC
    Before Taxes:
  • 244.29 CAD/month
  • 112.75 CAD/bi-weekly
  • 56.37 CAD/week
  • 2,931.48 CAD/year
Incl. B.C. Taxes (12%):
  • 273.60 CAD/month
  • 126.28 CAD/bi-weekly
  • 63.14 CAD/week
  • 3,283.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,562 CAD
  • Total Vehicle Debt: 40,157 CAD
  • Paid so Far: 24,596 CAD (61% Paid)
  • Remaining Lease Payments: 8,062 CAD
  • Residual Value: 7,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,596 CAD Total Vehicle Value: 40,157 CAD
61% Paid
39%
Vehicle Debt Breakdown
Downpayment: 18,000 CAD Remaining Term: 8,062 CAD
Term Paid so Far: 6,596 CAD Residual Value: 7,500 CAD
44%
17%
20%
19%
Cost to Own
Already Paid: 24,596 CAD (61%)
Cash Incentive: 0 CAD Buyout Price Today: 15,562 CAD
61% Paid
0%
39%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,562 CAD

  • 4.9%Interest Rate x 48 months
  • 358 CAD/month + tax
  • Total Payable: 17,168 CAD
  • Total Interest: 1,606 CAD
  • 8.9%Interest Rate x 48 months
  • 387 CAD/month + tax
  • Total Payable: 18,553 CAD
  • Total Interest: 2,991 CAD
  • 14.9%Interest Rate x 48 months
  • 432 CAD/month + tax
  • Total Payable: 20,750 CAD
  • Total Interest: 5,189 CAD

At the end of the Lease Contract

Residual Value: 7,500 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 172 CAD/month + tax
  • Total Payable: 8,274 CAD
  • Total Interest: 774 CAD
  • 8.9%Interest Rate x 48 months
  • 186 CAD/month + tax
  • Total Payable: 8,942 CAD
  • Total Interest: 1,442 CAD
  • 14.9%Interest Rate x 48 months
  • 208 CAD/month + tax
  • Total Payable: 10,001 CAD
  • Total Interest: 2,501 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.27
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 14.66CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
8.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
608.39
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 899 cash
CAD/month x 35 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 366 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 35 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 13,886 km/year (1,157 per month)
See all Details
+ 2,000 cash
CAD/month x 28 months
2024 Tesla Model Y (ID: #68806)
861
Victoria, BC
2024 Tesla

Model Y Automatique AWD

Payment Details
  • Current Payment: 861 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 790 CAD/month + tax
  • Original Downpayment: 5,250 CAD
  • Residual Value: 32,935 CAD
  • Months to End: 28 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 24,441 km total
  • Available Now: 32,382 km/year (2,699 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 752 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 29 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 19,140 km/year (1,595 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 26 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,007 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 26 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 18,774 km/year (1,564 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 14 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 574 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 14 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 33,897 km/year (2,825 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 20 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 20 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 43,800 km/year (3,650 per month)
See all Details