Payment Analysis

425.00CAD/monthin Otterburn Park, QC
    Before Taxes:
  • 425.00 CAD/month
  • 196.15 CAD/bi-weekly
  • 98.08 CAD/week
  • 5,100.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 488.67 CAD/month
  • 225.54 CAD/bi-weekly
  • 112.77 CAD/week
  • 5,863.98 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,368 CAD

compared to leasing a BRAND NEW:

  • Subaru Crosstrek Conveniencewith EyeSight® Automatic Transmission
  • for 39 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 441
This Contract (CAD/month) 425
Monthly Difference 16 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 368 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 1,368
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,158 CAD
  • Total Vehicle Debt: 33,783 CAD
  • Paid so Far: 10,625 CAD (31% Paid)
  • Remaining Lease Payments: 9,775 CAD
  • Residual Value: 13,383 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 10,625 CAD Total Vehicle Value: 33,783 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,775 CAD
Term Paid so Far: 10,625 CAD Residual Value: 13,383 CAD
0%
31%
29%
40%
Cost to Own
Already Paid: 10,625 CAD (31%)
Cash Incentive: 1,000 CAD Buyout Price Today: 22,158 CAD
31% Paid
2%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,158 CAD

  • 4.9%Interest Rate x 48 months
  • 509 CAD/month + tax
  • Total Payable: 24,445 CAD
  • Total Interest: 2,287 CAD
  • 8.9%Interest Rate x 48 months
  • 550 CAD/month + tax
  • Total Payable: 26,416 CAD
  • Total Interest: 4,259 CAD
  • 14.9%Interest Rate x 48 months
  • 616 CAD/month + tax
  • Total Payable: 29,546 CAD
  • Total Interest: 7,388 CAD

At the end of the Lease Contract

Residual Value: 13,383 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 308 CAD/month + tax
  • Total Payable: 14,764 CAD
  • Total Interest: 1,382 CAD
  • 8.9%Interest Rate x 48 months
  • 332 CAD/month + tax
  • Total Payable: 15,955 CAD
  • Total Interest: 2,572 CAD
  • 14.9%Interest Rate x 48 months
  • 372 CAD/month + tax
  • Total Payable: 17,845 CAD
  • Total Interest: 4,462 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.59
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 10.68CAD/100km (TODAY without the Cash Incentive)
  • 21.25CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
12.54
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 13.97CAD/day (Original Contract back in Mar, 2020)
Remaining Km
Can be driven up to:
918.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Mar, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

SAVE ~1,500 CAD
CAD/month x 18 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 18 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 33,333 km/year (2,778 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 44 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 44 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 22,718 km/year (1,893 per month)
See all Details
CAD/month x 27 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 27 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 26,356 km/year (2,196 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 14 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 581 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 14 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 33,000 km/year (2,750 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 2 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 2 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 180,200 km/year (15,017 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 14 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 497 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 14 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 43,143 km/year (3,595 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details