Payment Analysis

425.00CAD/monthin Otterburn Park, QC
    Before Taxes:
  • 425.00 CAD/month
  • 196.15 CAD/bi-weekly
  • 98.08 CAD/week
  • 5,100.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 488.67 CAD/month
  • 225.54 CAD/bi-weekly
  • 112.77 CAD/week
  • 5,863.98 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,416 CAD

compared to leasing a BRAND NEW:

  • Subaru Crosstrek Conveniencewith EyeSight® Automatic Transmission
  • for 39 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 441
This Contract (CAD/month) 425
Monthly Difference 16 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 416 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 1,416
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,433 CAD
  • Total Vehicle Debt: 33,783 CAD
  • Paid so Far: 9,350 CAD (27% Paid)
  • Remaining Lease Payments: 11,050 CAD
  • Residual Value: 13,383 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 9,350 CAD Total Vehicle Value: 33,783 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,050 CAD
Term Paid so Far: 9,350 CAD Residual Value: 13,383 CAD
0%
27%
33%
40%
Cost to Own
Already Paid: 9,350 CAD (27%)
Cash Incentive: 1,000 CAD Buyout Price Today: 23,433 CAD
27% Paid
2%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,433 CAD

  • 4.9%Interest Rate x 48 months
  • 539 CAD/month + tax
  • Total Payable: 25,852 CAD
  • Total Interest: 2,419 CAD
  • 8.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,936 CAD
  • Total Interest: 4,504 CAD
  • 14.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,246 CAD
  • Total Interest: 7,813 CAD

At the end of the Lease Contract

Residual Value: 13,383 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 308 CAD/month + tax
  • Total Payable: 14,764 CAD
  • Total Interest: 1,382 CAD
  • 8.9%Interest Rate x 48 months
  • 332 CAD/month + tax
  • Total Payable: 15,955 CAD
  • Total Interest: 2,572 CAD
  • 14.9%Interest Rate x 48 months
  • 372 CAD/month + tax
  • Total Payable: 17,845 CAD
  • Total Interest: 4,462 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.98
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 12.08CAD/100km (TODAY without the Cash Incentive)
  • 21.25CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
12.71
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 13.97CAD/day (Original Contract back in Mar, 2020)
Remaining Km
Can be driven up to:
812.13
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Mar, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 22 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 22 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 26,245 km/year (2,187 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 28 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 613 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 28 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 17,914 km/year (1,493 per month)
See all Details
SAVE ~1,700 CAD
CAD/month x 15 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 15 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 40,000 km/year (3,333 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 41 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 41 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 24,380 km/year (2,032 per month)
See all Details
CAD/month x 24 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 24 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 29,650 km/year (2,471 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 11 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 523 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 11 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.08 CAD/km
See all Details