Payment Analysis

322.11CAD/monthin St Jerome, QC
    Before Taxes:
  • 322.11 CAD/month
  • 148.67 CAD/bi-weekly
  • 74.33 CAD/week
  • 3,865.32 CAD/year
Incl. Québec Taxes (14.98%):
  • 370.36 CAD/month
  • 170.94 CAD/bi-weekly
  • 85.47 CAD/week
  • 4,444.34 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,535 ~ 6,935 CAD

compared to leasing a BRAND NEW:

  • Nissan Rogue S FWD
  • for 39 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 377
This Contract (CAD/month) 322
Monthly Difference 55 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 2,035 CAD
+ Cash Incentive** (CAD) + 3,700
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,535 ~ 6,935
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,017 CAD
  • Total Vehicle Debt: 32,414 CAD
  • Paid so Far: 8,697 CAD (26% Paid)
  • Remaining Lease Payments: 11,918 CAD
  • Residual Value: 11,799 CAD
  • Cash Incentive: 3,700 CAD
Vehicle Debt & Value
Paid so far: 8,697 CAD Total Vehicle Value: 32,414 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,918 CAD
Term Paid so Far: 8,697 CAD Residual Value: 11,799 CAD
0%
26%
37%
37%
Cost to Own
Already Paid: 8,697 CAD (26%)
Cash Incentive: 3,700 CAD Buyout Price Today: 20,017 CAD
26% Paid
11%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,017 CAD

  • 4.9%Interest Rate x 48 months
  • 460 CAD/month + tax
  • Total Payable: 22,083 CAD
  • Total Interest: 2,066 CAD
  • 8.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,864 CAD
  • Total Interest: 3,847 CAD
  • 14.9%Interest Rate x 48 months
  • 556 CAD/month + tax
  • Total Payable: 26,692 CAD
  • Total Interest: 6,675 CAD

At the end of the Lease Contract

Residual Value: 11,799 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 271 CAD/month + tax
  • Total Payable: 13,017 CAD
  • Total Interest: 1,218 CAD
  • 8.9%Interest Rate x 48 months
  • 293 CAD/month + tax
  • Total Payable: 14,067 CAD
  • Total Interest: 2,268 CAD
  • 14.9%Interest Rate x 48 months
  • 328 CAD/month + tax
  • Total Payable: 15,733 CAD
  • Total Interest: 3,934 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.09
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,700CAD incentive)
Time Analysis
Cost per day: (CAD)
7.30
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,700CAD incentive)
Remaining Km
Can be driven up to:
154.89
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 17 months
2024 Jeep Wrangler 4XE Rubicon X - Plugin Hybrid (ID: #70176)
1,017
Boucherville
2024 Jeep

Wrangler 4XE Rubicon X - Plugin Hybrid Automatique AWD Skytouch roof, Alpine audio

Payment Details
  • Current Payment: 1,017 CAD/month + tax
  • Original Downpayment: 4,484 CAD
  • Residual Value: 58,273 CAD
  • Months to End: 17 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 14,885 km total
  • Available Now: 33,964 km/year (2,830 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 500 cash
CAD/month x 23 months
2025 Mazda CX-90 GT PHEV (ID: #69792)
631
Montreal, QC
2025 Mazda

CX-90 GT PHEV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 631 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 23 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,200 km total
  • Available Now: 21,809 km/year (1,817 per month)
See all Details
SAVE ~1,900 CAD
CAD/month x 9 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 9 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 66,667 km/year (5,556 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2024 Ford Mustang Mach-E (ID: #66432)
550
Laval
2024 Ford

Mustang Mach-E Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 35 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,700 km total
  • Available Now: 28,560 km/year (2,380 per month)
See all Details
CAD/month x 19 months
2025 Nissan SL (ID: #65348)
528
Montreal
2025 Nissan

SL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 528 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,700 CAD
  • Months to End: 19 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 700 km total
  • Available Now: 37,453 km/year (3,121 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 6 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 6 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 60,067 km/year (5,006 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details