Payment Analysis
322.11CAD/monthin St Jerome, QC
- 322.11 CAD/month
- 148.67 CAD/bi-weekly
- 74.33 CAD/week
- 3,865.32 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 370.36 CAD/month
- 170.94 CAD/bi-weekly
- 85.47 CAD/week
- 4,444.34 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,830 ~ 5,230 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue S FWD
- for 39 months
- in Québec
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 377 |
|---|---|
| This Contract (CAD/month) | 322 |
| Monthly Difference | 55 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 330 CAD |
| + Cash Incentive** (CAD) | + 3,700 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 4,830 ~ 5,230 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
10,032 CAD
- Total Vehicle Debt: 32,414 CAD
- Paid so Far: 18,682 CAD (57% Paid)
- Remaining Lease Payments: 1,933 CAD
- Residual Value: 11,799 CAD
- Cash Incentive: 3,700 CAD
Vehicle Debt & Value
Paid so far: 18,682 CAD Total Vehicle Value: 32,414 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,933 CAD
Term Paid so Far: 18,682 CAD Residual Value: 11,799 CAD
Cost to Own
Already Paid: 18,682 CAD (57%)
Cash Incentive: 3,700 CAD Buyout Price Today: 10,032 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 10,032 CAD
- 4.9%Interest Rate x 48 months
- 231 CAD/month + tax
- Total Payable: 11,067 CAD
- Total Interest: 1,036 CAD
- 8.9%Interest Rate x 48 months
- 249 CAD/month + tax
- Total Payable: 11,960 CAD
- Total Interest: 1,928 CAD
- 14.9%Interest Rate x 48 months
- 279 CAD/month + tax
- Total Payable: 13,377 CAD
- Total Interest: 3,345 CAD
At the end of the Lease Contract
Residual Value: 11,799 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 13,017 CAD
- Total Interest: 1,218 CAD
- 8.9%Interest Rate x 48 months
- 293 CAD/month + tax
- Total Payable: 14,067 CAD
- Total Interest: 2,268 CAD
- 14.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,733 CAD
- Total Interest: 3,934 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-7.12
- + tax
- + fuel
- + insurance
- 7.78CAD/100km (TODAY without the Cash Incentive)
- 24.16CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
-9.68
- + tax
- + insurance
- + km driven & fuel
- 10.59CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
955.13
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~3,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,125 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 18,630 km/year (1,553 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~24,100 CAD
2024 Chevrolet
Trax 2RS Automatique 2WD
Payment Details
- Current Payment: 535 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 416 CAD/month + tax
- Residual Value: 17,663 CAD
- Months to End: 42 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 24,571 km/year (2,048 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
SAVE ~4,700 CAD
2023 Honda
HR-V Sport Automatique AWD Protection Package, 4 wheels with winter tires.
Payment Details
- Current Payment: 513 CAD/month + tax
- Residual Value: 13,911 CAD
- Months to End: 48 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 23,083 km/year (1,924 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 450 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 16,400 km/year (1,367 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2021 Lincoln
Corsair Automatique AWD
Payment Details
- Current Payment: 695 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 647 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 20,571 km/year (1,714 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
SAVE ~8,700 CAD
2022 Mazda
Cx5 Signature Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 626 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 501 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,965 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 13,500 km/year (1,125 per month)
- Excess Km Cost: 0.08 CAD/km
