Payment Analysis

464.00CAD/monthin Coquitlam, BC
    Before Taxes:
  • 464.00 CAD/month
  • 214.15 CAD/bi-weekly
  • 107.08 CAD/week
  • 5,568.00 CAD/year
Incl. B.C. Taxes (12%):
  • 519.68 CAD/month
  • 239.85 CAD/bi-weekly
  • 119.93 CAD/week
  • 6,236.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 19,624 ~ 20,024 CAD

compared to leasing a BRAND NEW:

  • Chevrolet SILVERADO 1500 4WD Crew Cab, Short Bed High Country
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 826
This Contract (CAD/month) 464
Monthly Difference 362 CAD/month
Remaining Term x 52 months
Total Monthly Difference = 18,824 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 19,624 ~ 20,024

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,509 CAD
  • Total Vehicle Debt: 53,117 CAD
  • Paid so Far: -10,392 CAD (-20% Paid)
  • Remaining Lease Payments: 24,128 CAD
  • Residual Value: 39,381 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -10,392 CAD Total Vehicle Value: 53,117 CAD
-20% Paid
120%
Vehicle Debt Breakdown
Downpayment: 2,600 CAD Remaining Term: 24,128 CAD
Term Paid so Far: -12,992 CAD Residual Value: 39,381 CAD
5%
-25%
45%
75%
Cost to Own
Already Paid: -10,392 CAD (-20%)
Cash Incentive: 0 CAD Buyout Price Today: 63,509 CAD
-20% Paid
0%
120%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,509 CAD

  • 4.9%Interest Rate x 48 months
  • 1,460 CAD/month + tax
  • Total Payable: 70,065 CAD
  • Total Interest: 6,556 CAD
  • 8.9%Interest Rate x 48 months
  • 1,577 CAD/month + tax
  • Total Payable: 75,715 CAD
  • Total Interest: 12,207 CAD
  • 14.9%Interest Rate x 48 months
  • 1,764 CAD/month + tax
  • Total Payable: 84,685 CAD
  • Total Interest: 21,177 CAD

At the end of the Lease Contract

Residual Value: 39,381 CAD (in 52 months)

  • 4.9%Interest Rate x 48 months
  • 905 CAD/month + tax
  • Total Payable: 43,446 CAD
  • Total Interest: 4,065 CAD
  • 8.9%Interest Rate x 48 months
  • 978 CAD/month + tax
  • Total Payable: 46,950 CAD
  • Total Interest: 7,569 CAD
  • 14.9%Interest Rate x 48 months
  • 1,094 CAD/month + tax
  • Total Payable: 52,512 CAD
  • Total Interest: 13,131 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.10
  • + tax
  • + fuel
  • + insurance
(or 0.66CAD per km)
Time Analysis
Cost per day: (CAD)
15.25
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
161.98
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
CAD/month x 37 months
2025 Ford Supercrew SWB 4WD (ID: #71480)
951
Victoria
2025 Ford

Supercrew SWB 4WD Automatique AWD

Payment Details
  • Current Payment: 951 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 924 CAD/month + tax
  • Residual Value: 43,397 CAD
  • Months to End: 37 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,992 km total
  • Available Now: 18,381 km/year (1,532 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 10,000 cash
CAD/month x 26 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 867 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 26 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 38,077 km/year (3,173 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 8 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 8 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 75,250 km/year (6,271 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 10 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 10 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 79,200 km/year (6,600 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
SAVE ~2,700 CAD
CAD/month x 5 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 5 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 188,880 km/year (15,740 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 12 months
2024 Chevrolet Silverado Ev (ID: #69402)
1,139
Vancouver, bc
2024 Chevrolet

Silverado Ev Automatique AWD

Payment Details
  • Current Payment: 1,139 CAD/month + tax
  • Residual Value: 50,981 CAD
  • Months to End: 12 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,600 km total
  • Available Now: 16,400 km/year (1,367 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details