Payment Analysis

464.00CAD/monthin Coquitlam, BC
    Before Taxes:
  • 464.00 CAD/month
  • 214.15 CAD/bi-weekly
  • 107.08 CAD/week
  • 5,568.00 CAD/year
Incl. B.C. Taxes (12%):
  • 519.68 CAD/month
  • 239.85 CAD/bi-weekly
  • 119.93 CAD/week
  • 6,236.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 18,176 ~ 18,576 CAD

compared to leasing a BRAND NEW:

  • Chevrolet SILVERADO 1500 4WD Crew Cab, Short Bed High Country
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 826
This Contract (CAD/month) 464
Monthly Difference 362 CAD/month
Remaining Term x 48 months
Total Monthly Difference = 17,376 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 18,176 ~ 18,576

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,653 CAD
  • Total Vehicle Debt: 53,117 CAD
  • Paid so Far: -8,536 CAD (-17% Paid)
  • Remaining Lease Payments: 22,272 CAD
  • Residual Value: 39,381 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,536 CAD Total Vehicle Value: 53,117 CAD
-17% Paid
117%
Vehicle Debt Breakdown
Downpayment: 2,600 CAD Remaining Term: 22,272 CAD
Term Paid so Far: -11,136 CAD Residual Value: 39,381 CAD
5%
-22%
42%
75%
Cost to Own
Already Paid: -8,536 CAD (-17%)
Cash Incentive: 0 CAD Buyout Price Today: 61,653 CAD
-17% Paid
0%
117%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,653 CAD

  • 4.9%Interest Rate x 48 months
  • 1,417 CAD/month + tax
  • Total Payable: 68,017 CAD
  • Total Interest: 6,365 CAD
  • 8.9%Interest Rate x 48 months
  • 1,531 CAD/month + tax
  • Total Payable: 73,502 CAD
  • Total Interest: 11,850 CAD
  • 14.9%Interest Rate x 48 months
  • 1,713 CAD/month + tax
  • Total Payable: 82,210 CAD
  • Total Interest: 20,558 CAD

At the end of the Lease Contract

Residual Value: 39,381 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 905 CAD/month + tax
  • Total Payable: 43,446 CAD
  • Total Interest: 4,065 CAD
  • 8.9%Interest Rate x 48 months
  • 978 CAD/month + tax
  • Total Payable: 46,950 CAD
  • Total Interest: 7,569 CAD
  • 14.9%Interest Rate x 48 months
  • 1,094 CAD/month + tax
  • Total Payable: 52,512 CAD
  • Total Interest: 13,131 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
61.02
  • + tax
  • + fuel
  • + insurance
(or 0.61CAD per km)
Time Analysis
Cost per day: (CAD)
15.25
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
175.48
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 10,000 cash
CAD/month x 30 months
2024 GMC Sierra 1500 (ID: #56696)
1,251
Port coquitlam
2024 GMC

Sierra 1500 Automatique AWD Elevation Premium

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,251 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 918 CAD/month + tax
  • Original Downpayment: 2,800 CAD
  • Months to End: 30 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 33,000 km/year (2,750 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 11 months
2025 RAM 1500 Tungsten (ID: #59313)
1,400
Vancouver, BC
2025 RAM

1500 Tungsten Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,400 CAD/month + tax
  • Residual Value: 71,800 CAD
  • Months to End: 11 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 54,727 km/year (4,561 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 14 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 14 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 56,571 km/year (4,714 per month)
See all Details
+ 2,000 cash
SAVE ~2,300 CAD
CAD/month x 2 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: -169 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 472,200 km/year (39,350 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2025 Chevrolet SILVERRADO EV - WT EXTENDED RAGE (ID: #69156)
1,039
VANCOUVER
2025 Chevrolet

SILVERRADO EV - WT EXTENDED RAGE Automatique AWD

Payment Details
  • Current Payment: 1,039 CAD/month + tax
  • Original Downpayment: 1,039 CAD
  • Residual Value: 46,786 CAD
  • Months to End: 35 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,800 km total
  • Available Now: 21,097 km/year (1,758 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 52 months
2025 RAM RAM 1500 Sport 4x4 Crew Cab 5'7" (ID: #68383)
824
Vancouver
2025 RAM

RAM 1500 Sport 4x4 Crew Cab 5'7" Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 824 CAD/month + tax
  • Residual Value: 42,073 CAD
  • Months to End: 52 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,050 km total
  • Available Now: 25,604 km/year (2,134 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details