Payment Analysis

1,000.22CAD/monthin Montreal, QC
    Before Taxes:
  • 1,000.22 CAD/month
  • 461.64 CAD/bi-weekly
  • 230.82 CAD/week
  • 12,002.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,150.05 CAD/month
  • 530.79 CAD/bi-weekly
  • 265.40 CAD/week
  • 13,800.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,676 ~ 13,076 CAD

compared to leasing a BRAND NEW:

  • INFINITIQX80 LUXE AWD 7-Passenger
  • for 36 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,293
This Contract (CAD/month) 1,000
Monthly Difference 293 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 9,376 CAD
+ Cash Incentive** (CAD) + 2,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 12,676 ~ 13,076
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 71,429 CAD
  • Total Vehicle Debt: 89,932 CAD
  • Paid so Far: 16,004 CAD (17% Paid)
  • Remaining Lease Payments: 32,007 CAD
  • Residual Value: 41,922 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 16,004 CAD Total Vehicle Value: 89,932 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,007 CAD
Term Paid so Far: 16,004 CAD Residual Value: 41,922 CAD
0%
17%
35%
48%
Cost to Own
Already Paid: 16,004 CAD (17%)
Cash Incentive: 2,500 CAD Buyout Price Today: 71,429 CAD
17% Paid
2%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 71,429 CAD

  • 4.9%Interest Rate x 48 months
  • 1,642 CAD/month + tax
  • Total Payable: 78,802 CAD
  • Total Interest: 7,374 CAD
  • 8.9%Interest Rate x 48 months
  • 1,774 CAD/month + tax
  • Total Payable: 85,158 CAD
  • Total Interest: 13,729 CAD
  • 14.9%Interest Rate x 48 months
  • 1,984 CAD/month + tax
  • Total Payable: 95,246 CAD
  • Total Interest: 23,817 CAD

At the end of the Lease Contract

Residual Value: 41,922 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 964 CAD/month + tax
  • Total Payable: 46,249 CAD
  • Total Interest: 4,328 CAD
  • 8.9%Interest Rate x 48 months
  • 1,041 CAD/month + tax
  • Total Payable: 49,979 CAD
  • Total Interest: 8,058 CAD
  • 14.9%Interest Rate x 48 months
  • 1,165 CAD/month + tax
  • Total Payable: 55,900 CAD
  • Total Interest: 13,979 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.73
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 58.28CAD/100km (TODAY without the Cash Incentive)
  • 60.01CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
30.32
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 32.88CAD/day (Original Contract back in Dec, 2018)
Remaining Km
Can be driven up to:
396.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.09CAD
  • 384.62km/week (Contract Original back in Dec, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 39 months
2024 Audi Q3 45 TFSI Quattro Komfort (ID: #63248)
603
Montreal, QC
2024 Audi

Q3 45 TFSI Quattro Komfort Automatique AWD Vorsprung

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 603 CAD/month + tax
  • Original Downpayment: 1,649 CAD
  • Residual Value: 23,283 CAD
  • Months to End: 39 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 20,615 km/year (1,718 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 6,000 cash
CAD/month x 17 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,147 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 36,812 km/year (3,068 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,300 CAD
CAD/month x 24 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 24 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 25,000 km/year (2,083 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 646 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 23,100 km/year (1,925 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 8 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 8 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 45,050 km/year (3,754 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 540 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 30,200 km/year (2,517 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details