Payment Analysis

539.22CAD/monthin Montreal, QC
    Before Taxes:
  • 539.22 CAD/month
  • 248.87 CAD/bi-weekly
  • 124.44 CAD/week
  • 6,470.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 620.00 CAD/month
  • 286.15 CAD/bi-weekly
  • 143.08 CAD/week
  • 7,439.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,900 ~ 4,300 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-5 SIGNATURE w/ Skyactiv-G 2.5 with Dynamic Pressure Turbo and Skyactiv-Drive 6-speed automatic transmission with manual-shift mode, Drive Selection switch and paddle shifters i-Activ AWD
  • for 30 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 694
This Contract (CAD/month) 539
Monthly Difference 155 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 3,100 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,900 ~ 4,300

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,542 CAD
  • Total Vehicle Debt: 46,640 CAD
  • Paid so Far: 15,098 CAD (32% Paid)
  • Remaining Lease Payments: 10,784 CAD
  • Residual Value: 20,758 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,098 CAD Total Vehicle Value: 46,640 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,784 CAD
Term Paid so Far: 15,098 CAD Residual Value: 20,758 CAD
0%
32%
23%
45%
Cost to Own
Already Paid: 15,098 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 31,542 CAD
32% Paid
0%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,542 CAD

  • 4.9%Interest Rate x 48 months
  • 725 CAD/month + tax
  • Total Payable: 34,798 CAD
  • Total Interest: 3,256 CAD
  • 8.9%Interest Rate x 48 months
  • 783 CAD/month + tax
  • Total Payable: 37,605 CAD
  • Total Interest: 6,063 CAD
  • 14.9%Interest Rate x 48 months
  • 876 CAD/month + tax
  • Total Payable: 42,059 CAD
  • Total Interest: 10,517 CAD

At the end of the Lease Contract

Residual Value: 20,758 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 477 CAD/month + tax
  • Total Payable: 22,900 CAD
  • Total Interest: 2,143 CAD
  • 8.9%Interest Rate x 48 months
  • 516 CAD/month + tax
  • Total Payable: 24,747 CAD
  • Total Interest: 3,990 CAD
  • 14.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,679 CAD
  • Total Interest: 6,921 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
20.35
  • + tax
  • + fuel
  • + insurance
(or 0.20CAD per km)
  • 32.35CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
17.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
611.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 384.62km/week (Contract Original back in Aug, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,200 cash
CAD/month x 28 months
2024 Mazda CX-50 GT 2.5T (ID: #60711)
647
MontréalCarFax Canada Accident Report
2024 Mazda

CX-50 GT 2.5T Automatique AWD

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 647 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 604 CAD/month + tax
  • Residual Value: 29,607 CAD
  • Months to End: 28 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,362 km total
  • Available Now: 16,988 km/year (1,416 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 21 months
2023 Tesla Model Y (ID: #60504)
1,023
Montreal, Quebec
2023 Tesla

Model Y Automatique AWD Long Range All-Wheel Drive

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,023 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 881 CAD/month + tax
  • Months to End: 21 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 22,857 km/year (1,905 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 4,000 cash
CAD/month x 20 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,300 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 20 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 31,290 km/year (2,608 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,200 CAD
CAD/month x 27 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 27 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 22,222 km/year (1,852 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
CAD/month x 24 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 692 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 24 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 19,250 km/year (1,604 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 11 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 11 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 32,764 km/year (2,730 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details