Payment Analysis

523.00CAD/monthin Montreal, QC
    Before Taxes:
  • 523.00 CAD/month
  • 241.38 CAD/bi-weekly
  • 120.69 CAD/week
  • 6,276.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 601.35 CAD/month
  • 277.54 CAD/bi-weekly
  • 138.77 CAD/week
  • 7,216.14 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,024 ~ 3,324 CAD

compared to leasing a BRAND NEW:

  • Toyota Camry SE Upgrade
  • for 24 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 725
This Contract (CAD/month) 523
Monthly Difference 202 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 2,424 CAD
- Required Payment** (CAD) - 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,024 ~ 3,324
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,818 CAD
  • Total Vehicle Debt: 50,922 CAD
  • Paid so Far: 25,104 CAD (49% Paid)
  • Remaining Lease Payments: 6,276 CAD
  • Residual Value: 19,542 CAD
  • Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 25,104 CAD Total Vehicle Value: 50,922 CAD
49% Paid
51%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,276 CAD
Term Paid so Far: 25,104 CAD Residual Value: 19,542 CAD
0%
49%
12%
39%
Cost to Own
Already Paid: 25,104 CAD (49%)
Required Payment: 2,000 CAD (3%)Buyout Price Today: 27,818 CAD
46% Paid
3%
51%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,818 CAD

  • 4.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,690 CAD
  • Total Interest: 2,872 CAD
  • 8.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,165 CAD
  • Total Interest: 5,347 CAD
  • 14.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,094 CAD
  • Total Interest: 9,276 CAD

At the end of the Lease Contract

Residual Value: 19,542 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 449 CAD/month + tax
  • Total Payable: 21,559 CAD
  • Total Interest: 2,017 CAD
  • 8.9%Interest Rate x 48 months
  • 485 CAD/month + tax
  • Total Payable: 23,298 CAD
  • Total Interest: 3,756 CAD
  • 14.9%Interest Rate x 48 months
  • 543 CAD/month + tax
  • Total Payable: 26,058 CAD
  • Total Interest: 6,516 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.48
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 17.05CAD/100km (TODAY without the Cash Incentive)
  • 39.23CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
22.67
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 17.19CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
707.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Jun, 2021)

Seller Contact Info

  • Name: Youssef Amasha
  • Location: Montreal, QC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

the car is in very very good condition no scratches at all like new with winter and summer floor mats and winter tires all services at dealer front and back wipers just changed

Similar Listings in Montreal

+ 1,200 cash
CAD/month x 27 months
2024 Mazda CX-50 GT 2.5T (ID: #60711)
647
MontréalCarFax Canada Accident Report
2024 Mazda

CX-50 GT 2.5T Automatique AWD

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 647 CAD/month + tax
  • Cash Incentive: 1,200 CAD
  • Payment After Incentive: 603 CAD/month + tax
  • Residual Value: 29,607 CAD
  • Months to End: 27 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,362 km total
  • Available Now: 17,617 km/year (1,468 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Tesla Model Y (ID: #60504)
1,023
Montreal, Quebec
2023 Tesla

Model Y Automatique AWD Long Range All-Wheel Drive

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,023 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 873 CAD/month + tax
  • Months to End: 20 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 6,000 cash
CAD/month x 19 months
2023 BMW iX Xdrive50 (ID: #59145)
1,500
Montreal
2023 BMW

iX Xdrive50 CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,500 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 1,184 CAD/month + tax
  • Original Downpayment: 6,150 CAD
  • Residual Value: 51,350 CAD
  • Months to End: 19 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,850 km total
  • Available Now: 32,937 km/year (2,745 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
SAVE ~1,200 CAD
CAD/month x 26 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 26 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 22 months
2023 Nissan Evolve eforce (ID: #61143)
796
Pincourt
2023 Nissan

Evolve eforce Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 796 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 659 CAD/month + tax
  • Original Downpayment: 10,437 CAD
  • Residual Value: 29,177 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 41,500 km total
  • Available Now: 21,000 km/year (1,750 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 10 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 10 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 36,040 km/year (3,003 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 1.00 CAD/km
See all Details