Payment Analysis
523.00CAD/monthin Montreal, QC
- 523.00 CAD/month
- 241.38 CAD/bi-weekly
- 120.69 CAD/week
- 6,276.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 601.35 CAD/month
- 277.54 CAD/bi-weekly
- 138.77 CAD/week
- 7,216.14 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,024 ~ 3,324 CAD
compared to leasing a BRAND NEW:
- Toyota Camry SE Upgrade
- for 24 months
- in Québec
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 725 |
---|---|
This Contract (CAD/month) | 523 |
Monthly Difference | 202 CAD/month |
Remaining Term | x 12 months |
Total Monthly Difference | = 2,424 CAD |
- Required Payment** (CAD) | - 2,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,024 ~ 3,324 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,818 CAD
- Total Vehicle Debt: 50,922 CAD
- Paid so Far: 25,104 CAD (49% Paid)
- Remaining Lease Payments: 6,276 CAD
- Residual Value: 19,542 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 25,104 CAD Total Vehicle Value: 50,922 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,276 CAD
Term Paid so Far: 25,104 CAD Residual Value: 19,542 CAD
Cost to Own
Already Paid: 25,104 CAD (49%)
Required Payment: 2,000 CAD (3%)Buyout Price Today: 27,818 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,818 CAD
- 4.9%Interest Rate x 48 months
- 639 CAD/month + tax
- Total Payable: 30,690 CAD
- Total Interest: 2,872 CAD
- 8.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,165 CAD
- Total Interest: 5,347 CAD
- 14.9%Interest Rate x 48 months
- 773 CAD/month + tax
- Total Payable: 37,094 CAD
- Total Interest: 9,276 CAD
At the end of the Lease Contract
Residual Value: 19,542 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 449 CAD/month + tax
- Total Payable: 21,559 CAD
- Total Interest: 2,017 CAD
- 8.9%Interest Rate x 48 months
- 485 CAD/month + tax
- Total Payable: 23,298 CAD
- Total Interest: 3,756 CAD
- 14.9%Interest Rate x 48 months
- 543 CAD/month + tax
- Total Payable: 26,058 CAD
- Total Interest: 6,516 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.48
- + tax
- + fuel
- + insurance
- 17.05CAD/100km (TODAY without the Cash Incentive)
- 39.23CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
22.67
- + tax
- + insurance
- + km driven & fuel
- 17.19CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
707.92
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2021)
Seller Contact Info
- Name: Youssef Amasha
- Location: Montreal, QC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
the car is in very very good condition no scratches at all like new with winter and summer floor mats and winter tires all services at dealer front and back wipers just changed
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 603 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 17,617 km/year (1,468 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Tesla
Model Y Automatique AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 873 CAD/month + tax
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.15 CAD/km
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,184 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 19 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 32,937 km/year (2,745 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 26 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 659 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 21,000 km/year (1,750 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 10 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 36,040 km/year (3,003 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km