This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
No Photo Available
Transfer Details
pay 10,000 CAD
SAVE ~-100 CAD
CAD/month x 13 months
Transferred/Sold
2021 BMW X1 xDrive28i (ID: #38438)
583
Montreal, QC
2021 BMW
X1 xDrive28i Automatic AWD Premium Essential
Payment Details
- Current Payment: 583 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,352 CAD/month + tax
- Residual Value: 26,490 CAD
- Months to End: 13 months (May, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 33,846 km/year (2,821 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
582.86CAD/monthin Montreal, QC
- 582.86 CAD/month
- 269.01 CAD/bi-weekly
- 134.51 CAD/week
- 6,994.32 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 670.17 CAD/month
- 309.31 CAD/bi-weekly
- 154.66 CAD/week
- 8,042.07 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-308 ~ 92 CAD
compared to leasing a BRAND NEW:
- 2022 BMW X1 xDrive28i w/ Premium Package Essential ($3,995)
- for 24 months
- in Québec/li>
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,266 |
|---|---|
| This Contract (CAD/month) | 583 |
| Monthly Difference | 684 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 8,892 CAD |
| - Required Payment** (CAD) | - 10,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = -308 ~ 92 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,067 CAD
- Total Vehicle Debt: 46,890 CAD
- Paid so Far: 12,823 CAD (27% Paid)
- Remaining Lease Payments: 7,577 CAD
- Residual Value: 26,490 CAD
- Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 12,823 CAD Total Vehicle Value: 46,890 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,577 CAD
Term Paid so Far: 12,823 CAD Residual Value: 26,490 CAD
Cost to Own
Already Paid: 12,823 CAD (27%)
Required Payment: 10,000 CAD (21%)Buyout Price Today: 44,067 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,067 CAD
- 4.9%Interest Rate x 48 months
- 1,013 CAD/month + tax
- Total Payable: 48,616 CAD
- Total Interest: 4,549 CAD
- 8.9%Interest Rate x 48 months
- 1,095 CAD/month + tax
- Total Payable: 52,537 CAD
- Total Interest: 8,470 CAD
- 14.9%Interest Rate x 48 months
- 1,224 CAD/month + tax
- Total Payable: 58,761 CAD
- Total Interest: 14,694 CAD
At the end of the Lease Contract
Residual Value: 26,490 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 609 CAD/month + tax
- Total Payable: 29,225 CAD
- Total Interest: 2,735 CAD
- 8.9%Interest Rate x 48 months
- 658 CAD/month + tax
- Total Payable: 31,581 CAD
- Total Interest: 5,091 CAD
- 14.9%Interest Rate x 48 months
- 736 CAD/month + tax
- Total Payable: 35,323 CAD
- Total Interest: 8,833 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
47.94
- + tax
- + fuel
- + insurance
- 20.67CAD/100km (TODAY without the Cash Incentive)
- 43.71CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
44.45
- + tax
- + insurance
- + km driven & fuel
- 19.16CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
650.89
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 18,294 km/year (1,525 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
2024 Audi
Q3 45 TFSI Quattro Komfort Automatic AWD Vorsprung
Payment Details
- Current Payment: 603 CAD/month + tax
- Original Downpayment: 1,649 CAD
- Residual Value: 23,283 CAD
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 20,100 km/year (1,675 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 865 CAD/month + tax
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 25,263 km/year (2,105 per month)
- Excess Km Cost: 0.15 CAD/km
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,166 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 34,767 km/year (2,897 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Nissan
Evolve eforce Automatic AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 653 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 22,000 km/year (1,833 per month)
- Excess Km Cost: 0.08 CAD/km
Featured in Montreal
2024 Audi
Q3 45 TFSI Quattro Komfort Automatic AWD Vorsprung
Payment Details
- Current Payment: 603 CAD/month + tax
- Original Downpayment: 1,649 CAD
- Residual Value: 23,283 CAD
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 20,100 km/year (1,675 per month)
- Excess Km Cost: 0.20 CAD/km
+ 4,000 cash
2025 Ford
Ranger XLT Automatic AWD XLT high equipment group (301A)
Payment Details
- Current Payment: 739 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 618 CAD/month + tax
- Residual Value: 35,386 CAD
- Months to End: 33 months (May, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,200 km total
- Available Now: 16,048 km/year (1,337 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 18,294 km/year (1,525 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 865 CAD/month + tax
- Months to End: 19 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 25,263 km/year (2,105 per month)
- Excess Km Cost: 0.15 CAD/km
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,166 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 34,767 km/year (2,897 per month)
- Excess Km Cost: 0.25 CAD/km
+ 1,000 cash
2024 Hyundai
IoniQ 6 Automatic AWD 2024 Hyundai Ioniq 6 AWD Ultimate with Ultimate Package
Payment Details
- Current Payment: 694 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 666 CAD/month + tax
- Residual Value: 34,995 CAD
- Months to End: 36 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 19,333 km/year (1,611 per month)
- Excess Km Cost: 0.12 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 2,000 cash
2024 Nissan
Ariya Automatic 2WD
Payment Details
- Current Payment: 566 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 483 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 33,000 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 14,000 km/year (1,167 per month)
- Excess Km Cost: 0.10 CAD/km
Latest Montreal Listings
+ 2,000 cash
2024 Nissan
Ariya Automatic 2WD
Payment Details
- Current Payment: 566 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 483 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 33,000 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 14,000 km/year (1,167 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Audi
Q3 45 TFSI Quattro Komfort Automatic AWD Vorsprung
Payment Details
- Current Payment: 603 CAD/month + tax
- Original Downpayment: 1,649 CAD
- Residual Value: 23,283 CAD
- Months to End: 40 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 20,100 km/year (1,675 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Polestar
2 Automatic 2WD Long range single motor
Payment Details
- Current Payment: 438 CAD/month + tax
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 14,769 km/year (1,231 per month)
+ 2,500 cash
2022 BMW
X6 M Competition Automatic AWD
Payment Details
- Current Payment: 2,354 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 2,187 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 75,000 CAD
- Months to End: 15 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 81,500 km total
- Available Now: -14,800 km/year (-1,233 per month)
- Excess Km Cost: 0.75 CAD/km
2025 KIA
sportage Automatic AWD sx
Payment Details
- Current Payment: 347 CAD/month + tax
- Residual Value: 24,400 CAD
- Months to End: 57 months (May, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 24,526 km/year (2,044 per month)
+ 1,000 cash
2024 Ford
Transit Cargo Van Automatic AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 483 CAD/month + tax
- Months to End: 59 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 19,729 km/year (1,644 per month)
+ 4,000 cash
2025 Ford
Ranger XLT Automatic AWD XLT high equipment group (301A)
Payment Details
- Current Payment: 739 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 618 CAD/month + tax
- Residual Value: 35,386 CAD
- Months to End: 33 months (May, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,200 km total
- Available Now: 16,048 km/year (1,337 per month)
- Excess Km Cost: 0.12 CAD/km
