This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
No Photo Available
Transfer Details
pay 10,000 CAD
SAVE ~-9,000 CAD
CAD/month x 0 months
Transferred/Sold
2021 BMW X1 xDrive28i (ID: #38438)
583
Montreal, QC
2021 BMW
X1 xDrive28i Automatic AWD Premium Essential
Payment Details
- Current Payment: 583 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 10,583 CAD/month + tax
- Residual Value: 26,490 CAD
- Months to End: 1 months (May, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 440,000 km/year (36,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
582.86CAD/monthin Montreal, QC
- 582.86 CAD/month
- 269.01 CAD/bi-weekly
- 134.51 CAD/week
- 6,994.32 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 670.17 CAD/month
- 309.31 CAD/bi-weekly
- 154.66 CAD/week
- 8,042.07 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-9,200 ~ -8,800 CAD
compared to leasing a BRAND NEW:
- 2022 BMW X1 xDrive28i w/ Premium Package Essential ($3,995)
- for 24 months
- in Québec/li>
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,266 |
|---|---|
| This Contract (CAD/month) | 583 |
| Monthly Difference | 684 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| - Required Payment** (CAD) | - 10,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = -9,200 ~ -8,800 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,490 CAD
- Total Vehicle Debt: 46,890 CAD
- Paid so Far: 20,400 CAD (43% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 26,490 CAD
- Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 20,400 CAD Total Vehicle Value: 46,890 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 20,400 CAD Residual Value: 26,490 CAD
Cost to Own
Already Paid: 20,400 CAD (43%)
Required Payment: 10,000 CAD (21%)Buyout Price Today: 36,490 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,490 CAD
- 4.9%Interest Rate x 48 months
- 839 CAD/month + tax
- Total Payable: 40,257 CAD
- Total Interest: 3,767 CAD
- 8.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,504 CAD
- Total Interest: 7,014 CAD
- 14.9%Interest Rate x 48 months
- 1,014 CAD/month + tax
- Total Payable: 48,657 CAD
- Total Interest: 12,167 CAD
At the end of the Lease Contract
Residual Value: 26,490 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 609 CAD/month + tax
- Total Payable: 29,225 CAD
- Total Interest: 2,735 CAD
- 8.9%Interest Rate x 48 months
- 658 CAD/month + tax
- Total Payable: 31,581 CAD
- Total Interest: 5,091 CAD
- 14.9%Interest Rate x 48 months
- 736 CAD/month + tax
- Total Payable: 35,323 CAD
- Total Interest: 8,833 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.86
- + tax
- + fuel
- + insurance
- 1.59CAD/100km (TODAY without the Cash Incentive)
- 43.71CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
347.93
- + tax
- + insurance
- + km driven & fuel
- 19.16CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
8,461.54
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~3,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,123 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 19,108 km/year (1,592 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~23,700 CAD
2024 Chevrolet
Trax 2RS Automatic 2WD
Payment Details
- Current Payment: 535 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Residual Value: 17,663 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 25,171 km/year (2,098 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
SAVE ~4,700 CAD
2023 Honda
HR-V Sport Automatic AWD Protection Package, 4 wheels with winter tires.
Payment Details
- Current Payment: 513 CAD/month + tax
- Residual Value: 13,911 CAD
- Months to End: 48 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 22,808 km/year (1,901 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatic AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 450 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 16,400 km/year (1,367 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2021 Lincoln
Corsair Automatic AWD
Payment Details
- Current Payment: 695 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 645 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
SAVE ~8,700 CAD
2022 Mazda
Cx5 Signature Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 626 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 501 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,965 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 13,500 km/year (1,125 per month)
- Excess Km Cost: 0.08 CAD/km
Featured in Montreal
+ 3,000 cash
SAVE ~3,700 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,123 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 19,108 km/year (1,592 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~23,700 CAD
2024 Chevrolet
Trax 2RS Automatic 2WD
Payment Details
- Current Payment: 535 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Residual Value: 17,663 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 25,171 km/year (2,098 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 500 cash
2021 Nissan
SV TI Automatic AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 416 CAD/month + tax
- Residual Value: 15,003 CAD
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,084 km total
- Available Now: 19,414 km/year (1,618 per month)
- Excess Km Cost: 0.99 CAD/km
2022 Mazda
CX-30 GT Automatic AWD
Payment Details
- Current Payment: 420 CAD/month + tax
- Residual Value: 19,899 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 43,500 km total
- Available Now: 9,840 km/year (820 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Volkswagen
ID4 CVT AWD
Payment Details
- Current Payment: 290 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 17,500 km/year (1,458 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.06 CAD/km
2023 Mazda
Mazda 3 Turbo 2.5L Automatic AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,550 km total
- Available Now: 21,626 km/year (1,802 per month)
2023 Mazda
CX-5 GT Automatic AWD
Payment Details
- Current Payment: 563 CAD/month + tax
- Original Downpayment: 658 CAD
- Residual Value: 22,853 CAD
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,200 km total
- Available Now: 18,538 km/year (1,545 per month)
- Excess Km Cost: 0.08 CAD/km
2023 BMW
Xdrive 40i Manual AWD
Payment Details
- Current Payment: 1,285 CAD/month + tax
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 16,270 km/year (1,356 per month)
Latest Montreal Listings
+ 500 cash
2021 Nissan
SV TI Automatic AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 416 CAD/month + tax
- Residual Value: 15,003 CAD
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,084 km total
- Available Now: 19,414 km/year (1,618 per month)
- Excess Km Cost: 0.99 CAD/km
2022 Mazda
CX-30 GT Automatic AWD
Payment Details
- Current Payment: 420 CAD/month + tax
- Residual Value: 19,899 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 43,500 km total
- Available Now: 9,840 km/year (820 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Volkswagen
ID4 CVT AWD
Payment Details
- Current Payment: 290 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 17,500 km/year (1,458 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.06 CAD/km
2023 Mazda
Mazda 3 Turbo 2.5L Automatic AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,550 km total
- Available Now: 21,626 km/year (1,802 per month)
2023 Mazda
CX-5 GT Automatic AWD
Payment Details
- Current Payment: 563 CAD/month + tax
- Original Downpayment: 658 CAD
- Residual Value: 22,853 CAD
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,200 km total
- Available Now: 18,538 km/year (1,545 per month)
- Excess Km Cost: 0.08 CAD/km
2023 BMW
Xdrive 40i Manual AWD
Payment Details
- Current Payment: 1,285 CAD/month + tax
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 16,270 km/year (1,356 per month)
2023 KIA
EX Automatic 2WD
Payment Details
- Current Payment: 369 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 14,261 km/year (1,188 per month)
