This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
No Photo Available
Transfer Details
pay 10,000 CAD
SAVE ~-1,500 CAD
CAD/month x 11 months
Transferred/Sold
2021 BMW X1 xDrive28i (ID: #38438)
583
Montreal, QC
2021 BMW
X1 xDrive28i Automatic AWD Premium Essential
Payment Details
- Current Payment: 583 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,492 CAD/month + tax
- Residual Value: 26,490 CAD
- Months to End: 11 months (May, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 40,000 km/year (3,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
582.86CAD/monthin Montreal, QC
- 582.86 CAD/month
- 269.01 CAD/bi-weekly
- 134.51 CAD/week
- 6,994.32 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 670.17 CAD/month
- 309.31 CAD/bi-weekly
- 154.66 CAD/week
- 8,042.07 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-1,676 ~ -1,276 CAD
compared to leasing a BRAND NEW:
- 2022 BMW X1 xDrive28i w/ Premium Package Essential ($3,995)
- for 24 months
- in Québec/li>
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,266 |
|---|---|
| This Contract (CAD/month) | 583 |
| Monthly Difference | 684 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 7,524 CAD |
| - Required Payment** (CAD) | - 10,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = -1,676 ~ -1,276 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,901 CAD
- Total Vehicle Debt: 46,890 CAD
- Paid so Far: 13,989 CAD (29% Paid)
- Remaining Lease Payments: 6,411 CAD
- Residual Value: 26,490 CAD
- Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 13,989 CAD Total Vehicle Value: 46,890 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,411 CAD
Term Paid so Far: 13,989 CAD Residual Value: 26,490 CAD
Cost to Own
Already Paid: 13,989 CAD (29%)
Required Payment: 10,000 CAD (21%)Buyout Price Today: 42,901 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,901 CAD
- 4.9%Interest Rate x 48 months
- 986 CAD/month + tax
- Total Payable: 47,330 CAD
- Total Interest: 4,429 CAD
- 8.9%Interest Rate x 48 months
- 1,066 CAD/month + tax
- Total Payable: 51,147 CAD
- Total Interest: 8,246 CAD
- 14.9%Interest Rate x 48 months
- 1,192 CAD/month + tax
- Total Payable: 57,207 CAD
- Total Interest: 14,305 CAD
At the end of the Lease Contract
Residual Value: 26,490 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 609 CAD/month + tax
- Total Payable: 29,225 CAD
- Total Interest: 2,735 CAD
- 8.9%Interest Rate x 48 months
- 658 CAD/month + tax
- Total Payable: 31,581 CAD
- Total Interest: 5,091 CAD
- 14.9%Interest Rate x 48 months
- 736 CAD/month + tax
- Total Payable: 35,323 CAD
- Total Interest: 8,833 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.76
- + tax
- + fuel
- + insurance
- 17.49CAD/100km (TODAY without the Cash Incentive)
- 43.71CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
49.05
- + tax
- + insurance
- + km driven & fuel
- 19.16CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
769.23
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 887 CAD/month + tax
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,300 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 31,290 km/year (2,608 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatic AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 11 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 32,764 km/year (2,730 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatic AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 25,167 km/year (2,097 per month)
- Excess Km Cost: 0.80 CAD/km
Featured in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 887 CAD/month + tax
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,300 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 31,290 km/year (2,608 per month)
- Excess Km Cost: 0.25 CAD/km
+ 1,000 cash
2024 Hyundai
IoniQ 6 Automatic AWD 2024 Hyundai Ioniq 6 AWD Ultimate with Ultimate Package
Payment Details
- Current Payment: 694 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 668 CAD/month + tax
- Residual Value: 34,995 CAD
- Months to End: 38 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.12 CAD/km
SAVE ~1,200 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatic AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 KIA
Rio LX Plus Automatic 2WD
Payment Details
- Current Payment: 170 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 23,714 km/year (1,976 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Ioniq 5 Preferred Long Range AWD Automatic AWD
Payment Details
- Current Payment: 567 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 43 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 7,700 km total
- Available Now: 24,642 km/year (2,053 per month)
- Excess Km Cost: 0.12 CAD/km
2021 Jeep
Unlimited Sahara 4xe Automatic AWD Tow Hitch + Body Colored Roof
Payment Details
- Current Payment: 433 CAD/month + tax
- Original Downpayment: 8,200 CAD
- Residual Value: 44,900 CAD
- Months to End: 6 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 61,000 km/year (5,083 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Montreal Listings
2023 KIA
Rio LX Plus Automatic 2WD
Payment Details
- Current Payment: 170 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 23,714 km/year (1,976 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatic AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 604 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 16,988 km/year (1,416 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Hyundai
Ioniq 5 Preferred Long Range AWD Automatic AWD
Payment Details
- Current Payment: 567 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 43 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 7,700 km total
- Available Now: 24,642 km/year (2,053 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2023 Tesla
Model Y Automatic AWD Long Range All-Wheel Drive
Payment Details
- Current Payment: 1,023 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 887 CAD/month + tax
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Jeep
Unlimited Sahara 4xe Automatic AWD Tow Hitch + Body Colored Roof
Payment Details
- Current Payment: 433 CAD/month + tax
- Original Downpayment: 8,200 CAD
- Residual Value: 44,900 CAD
- Months to End: 6 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 61,000 km/year (5,083 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
pay 2,000 CAD
2023 Tesla
Model Y Long Range Automatic AWD
Payment Details
- Current Payment: 709 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 774 CAD/month + tax
- Original Downpayment: 11,979 CAD
- Residual Value: 35,745 CAD
- Months to End: 31 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,633 km total
- Available Now: 22,981 km/year (1,915 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2025 KIA
K4 Automatic 2WD
Payment Details
- Current Payment: 450 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 442 CAD/month + tax
- Months to End: 65 months (Oct, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,300 km total
- Available Now: 16,375 km/year (1,365 per month)
