Payment Analysis

313.00CAD/monthin Montreal, QC
    Before Taxes:
  • 313.00 CAD/month
  • 144.46 CAD/bi-weekly
  • 72.23 CAD/week
  • 3,756.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 359.89 CAD/month
  • 166.10 CAD/bi-weekly
  • 83.05 CAD/week
  • 4,318.65 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,407 ~ 3,807 CAD

compared to leasing a BRAND NEW:

  • VW Jetta Highline Turbocharged 4 Cyl 147 HP 8-speed automatic with Tiptronic®
  • for 42 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 392
This Contract (CAD/month) 313
Monthly Difference 79 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 2,607 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,407 ~ 3,807

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,036 CAD
  • Total Vehicle Debt: 29,487 CAD
  • Paid so Far: 8,451 CAD (28% Paid)
  • Remaining Lease Payments: 10,329 CAD
  • Residual Value: 10,707 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,451 CAD Total Vehicle Value: 29,487 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,329 CAD
Term Paid so Far: 8,451 CAD Residual Value: 10,707 CAD
0%
28%
35%
37%
Cost to Own
Already Paid: 8,451 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 21,036 CAD
28% Paid
0%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,036 CAD

  • 4.9%Interest Rate x 48 months
  • 483 CAD/month + tax
  • Total Payable: 23,208 CAD
  • Total Interest: 2,172 CAD
  • 8.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,079 CAD
  • Total Interest: 4,043 CAD
  • 14.9%Interest Rate x 48 months
  • 584 CAD/month + tax
  • Total Payable: 28,050 CAD
  • Total Interest: 7,014 CAD

At the end of the Lease Contract

Residual Value: 10,707 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,812 CAD
  • Total Interest: 1,105 CAD
  • 8.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,765 CAD
  • Total Interest: 2,058 CAD
  • 14.9%Interest Rate x 48 months
  • 297 CAD/month + tax
  • Total Payable: 14,277 CAD
  • Total Interest: 3,570 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.20
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 23.48CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
10.29
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
508.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 21 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 501 CAD/month + tax
  • Months to End: 21 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,875 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
+ 1,998 cash
CAD/month x 22 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 885 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 22 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 31,091 km/year (2,591 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 12 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 12 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 19,200 km/year (1,600 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 2,000 cash
2025 KIA

K4 EX+ (call me or text me at 613 329 3525) Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 428 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details