Payment Analysis

313.00CAD/monthin Montreal, QC
    Before Taxes:
  • 313.00 CAD/month
  • 144.46 CAD/bi-weekly
  • 72.23 CAD/week
  • 3,756.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 359.89 CAD/month
  • 166.10 CAD/bi-weekly
  • 83.05 CAD/week
  • 4,318.65 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,723 ~ 4,123 CAD

compared to leasing a BRAND NEW:

  • VW Jetta Highline Turbocharged 4 Cyl 147 HP 8-speed automatic with Tiptronic®
  • for 42 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 392
This Contract (CAD/month) 313
Monthly Difference 79 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 2,923 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,723 ~ 4,123

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,288 CAD
  • Total Vehicle Debt: 29,487 CAD
  • Paid so Far: 7,199 CAD (24% Paid)
  • Remaining Lease Payments: 11,581 CAD
  • Residual Value: 10,707 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,199 CAD Total Vehicle Value: 29,487 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,581 CAD
Term Paid so Far: 7,199 CAD Residual Value: 10,707 CAD
0%
24%
39%
37%
Cost to Own
Already Paid: 7,199 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 22,288 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,288 CAD

  • 4.9%Interest Rate x 48 months
  • 512 CAD/month + tax
  • Total Payable: 24,589 CAD
  • Total Interest: 2,301 CAD
  • 8.9%Interest Rate x 48 months
  • 554 CAD/month + tax
  • Total Payable: 26,572 CAD
  • Total Interest: 4,284 CAD
  • 14.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,720 CAD
  • Total Interest: 7,432 CAD

At the end of the Lease Contract

Residual Value: 10,707 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,812 CAD
  • Total Interest: 1,105 CAD
  • 8.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,765 CAD
  • Total Interest: 2,058 CAD
  • 14.9%Interest Rate x 48 months
  • 297 CAD/month + tax
  • Total Payable: 14,277 CAD
  • Total Interest: 3,570 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.92
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 23.48CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
10.29
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
453.68
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 18 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 496 CAD/month + tax
  • Months to End: 18 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,875 km total
  • Available Now: 28,750 km/year (2,396 per month)
See all Details
CAD/month x 30 months
2024 Honda civic sport c (ID: #76418)
222
Montreal
2024 Honda

civic sport c Automatique 2WD

Payment Details
  • Current Payment: 222 CAD/month + tax
  • Original Downpayment: 1,725 CAD
  • Residual Value: 12,608 CAD
  • Months to End: 30 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,983 km total
  • Available Now: 24,807 km/year (2,067 per month)
See all Details
+ 1,998 cash
CAD/month x 18 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 865 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 18 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 38,000 km/year (3,167 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 9 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 9 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 25,600 km/year (2,133 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 294 CAD/month + tax
  • Months to End: 24 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 294 CAD/month + tax
  • Months to End: 24 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
See all Details