Payment Analysis
578.90CAD/monthin Vancouver, BC
- 578.90 CAD/month
- 267.18 CAD/bi-weekly
- 133.59 CAD/week
- 6,946.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 648.37 CAD/month
- 299.25 CAD/bi-weekly
- 149.62 CAD/week
- 7,780.42 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,108 CAD
compared to leasing a BRAND NEW:
- Acura TLX A-SPEC AWD
- for 12 months
- in BC
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 776 |
|---|---|
| This Contract (CAD/month) | 579 |
| Monthly Difference | 198 CAD/month |
| Remaining Term | x 46 months |
| Total Monthly Difference | = 9,108 CAD |
| Total Savings (CAD) | = 9,108 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,615 CAD
- Total Vehicle Debt: 53,867 CAD
- Paid so Far: 2,253 CAD (4% Paid)
- Remaining Lease Payments: 26,629 CAD
- Residual Value: 24,985 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,253 CAD Total Vehicle Value: 53,867 CAD
Vehicle Debt Breakdown
Downpayment: 1,095 CAD Remaining Term: 26,629 CAD
Term Paid so Far: 1,158 CAD Residual Value: 24,985 CAD
Cost to Own
Already Paid: 2,253 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 51,615 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,615 CAD
- 4.9%Interest Rate x 48 months
- 1,186 CAD/month + tax
- Total Payable: 56,943 CAD
- Total Interest: 5,328 CAD
- 8.9%Interest Rate x 48 months
- 1,282 CAD/month + tax
- Total Payable: 61,535 CAD
- Total Interest: 9,921 CAD
- 14.9%Interest Rate x 48 months
- 1,434 CAD/month + tax
- Total Payable: 68,825 CAD
- Total Interest: 17,211 CAD
At the end of the Lease Contract
Residual Value: 24,985 CAD (in 46 months)
- 4.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,564 CAD
- Total Interest: 2,579 CAD
- 8.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,787 CAD
- Total Interest: 4,802 CAD
- 14.9%Interest Rate x 48 months
- 694 CAD/month + tax
- Total Payable: 33,316 CAD
- Total Interest: 8,331 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
150.11
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.03
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
89.00
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,800 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 24 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 32,420 km/year (2,702 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Audi
Audi S3 2.0T Technik Quattro Automatique AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 42,316 km/year (3,526 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 3 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 15,184 km/year (1,265 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 1 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 651,744 km/year (54,312 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~-4,800 CAD
2022 BMW
530e Automatique 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 42 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 7,524 km/year (627 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2025 Tesla
Tesla Model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
