Payment Analysis

578.90CAD/monthin Vancouver, BC
    Before Taxes:
  • 578.90 CAD/month
  • 267.18 CAD/bi-weekly
  • 133.59 CAD/week
  • 6,946.80 CAD/year
Incl. B.C. Taxes (12%):
  • 648.37 CAD/month
  • 299.25 CAD/bi-weekly
  • 149.62 CAD/week
  • 7,780.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,118 CAD

compared to leasing a BRAND NEW:

  • Acura TLX A-SPEC AWD
  • for 12 months
  • in BC
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 776
This Contract (CAD/month) 579
Monthly Difference 198 CAD/month
Remaining Term x 41 months
Total Monthly Difference = 8,118 CAD
Total Savings (CAD) = 8,118

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,720 CAD
  • Total Vehicle Debt: 53,867 CAD
  • Paid so Far: 5,147 CAD (9% Paid)
  • Remaining Lease Payments: 23,735 CAD
  • Residual Value: 24,985 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,147 CAD Total Vehicle Value: 53,867 CAD
9% Paid
91%
Vehicle Debt Breakdown
Downpayment: 1,095 CAD Remaining Term: 23,735 CAD
Term Paid so Far: 4,052 CAD Residual Value: 24,985 CAD
1%
8%
44%
47%
Cost to Own
Already Paid: 5,147 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 48,720 CAD
9% Paid
0%
91%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,720 CAD

  • 4.9%Interest Rate x 48 months
  • 1,120 CAD/month + tax
  • Total Payable: 53,750 CAD
  • Total Interest: 5,030 CAD
  • 8.9%Interest Rate x 48 months
  • 1,210 CAD/month + tax
  • Total Payable: 58,084 CAD
  • Total Interest: 9,364 CAD
  • 14.9%Interest Rate x 48 months
  • 1,353 CAD/month + tax
  • Total Payable: 64,965 CAD
  • Total Interest: 16,245 CAD

At the end of the Lease Contract

Residual Value: 24,985 CAD (in 41 months)

  • 4.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,564 CAD
  • Total Interest: 2,579 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,787 CAD
  • Total Interest: 4,802 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,316 CAD
  • Total Interest: 8,331 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
133.79
  • + tax
  • + fuel
  • + insurance
(or 1.34CAD per km)
Time Analysis
Cost per day: (CAD)
19.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
99.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,200 CAD
CAD/month x 29 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 29 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 26,830 km/year (2,236 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 1 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 1 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 45,552 km/year (3,796 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 6 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 6 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 108,624 km/year (9,052 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~-5,500 CAD
CAD/month x 47 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW

530e Automatique 2WD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 795 CAD/month + tax
  • Original Downpayment: 5,681 CAD
  • Residual Value: 18,530 CAD
  • Months to End: 47 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 6,723 km/year (560 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 27 months
2024 Nissan SR (ID: #63609)
281
Alberta
2024 Nissan

SR Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 281 CAD/month + tax
  • Residual Value: 18,550 CAD
  • Months to End: 27 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 24,889 km/year (2,074 per month)
See all Details
CAD/month x 43 months
2024 Toyota SE AWD (ID: #61167)
450
Vancouver
2024 Toyota

SE AWD Automatique AWD

Payment Details
  • Current Payment: 450 CAD/month + tax
  • Months to End: 43 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 27,628 km/year (2,302 per month)
See all Details