Vehicle Photos
Transfer Details
SAVE ~-4,700 CAD
CAD/month x 41 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW
530e Automatic 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 41 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 7,707 km/year (642 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
795.00CAD/monthin Vancouver, BC
- 795.00 CAD/month
- 366.92 CAD/bi-weekly
- 183.46 CAD/week
- 9,540.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 890.40 CAD/month
- 410.95 CAD/bi-weekly
- 205.48 CAD/week
- 10,684.80 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-5,104 ~ -4,204 CAD
compared to leasing a BRAND NEW:
- Hyundai ELANTRA Ultimate
- for 24 months
- in British Columbia
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 651 |
|---|---|
| This Contract (CAD/month) | 795 |
| Monthly Difference | -144 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = -5,904 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -5,104 ~ -4,204 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,125 CAD
- Total Vehicle Debt: 66,346 CAD
- Paid so Far: 15,221 CAD (22% Paid)
- Remaining Lease Payments: 32,595 CAD
- Residual Value: 18,530 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,221 CAD Total Vehicle Value: 66,346 CAD
Vehicle Debt Breakdown
Downpayment: 5,681 CAD Remaining Term: 32,595 CAD
Term Paid so Far: 9,540 CAD Residual Value: 18,530 CAD
Cost to Own
Already Paid: 15,221 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 51,125 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,125 CAD
- 4.9%Interest Rate x 48 months
- 1,175 CAD/month + tax
- Total Payable: 56,403 CAD
- Total Interest: 5,278 CAD
- 8.9%Interest Rate x 48 months
- 1,270 CAD/month + tax
- Total Payable: 60,951 CAD
- Total Interest: 9,826 CAD
- 14.9%Interest Rate x 48 months
- 1,420 CAD/month + tax
- Total Payable: 68,172 CAD
- Total Interest: 17,047 CAD
At the end of the Lease Contract
Residual Value: 18,530 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 426 CAD/month + tax
- Total Payable: 20,443 CAD
- Total Interest: 1,913 CAD
- 8.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,092 CAD
- Total Interest: 3,562 CAD
- 14.9%Interest Rate x 48 months
- 515 CAD/month + tax
- Total Payable: 24,709 CAD
- Total Interest: 6,179 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
123.78
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
148.22
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Jorge
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This car is for personal use, but as my wife is pregnant we decided to go for an SUV.
The car is a hybrid so that means ir can be driven for 35 km as an electric car.
The fuel consumption is also great for a 5 series.
The vehicle residue is $18.530
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,700 CAD
2023 Hyundai
Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 556 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 23 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 33,830 km/year (2,819 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Audi
Audi S3 2.0T Technik Quattro Automatic AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 44,667 km/year (3,722 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatic AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 4 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 11,388 km/year (949 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 1 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 651,744 km/year (54,312 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Audi
technik Automatic AWD
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 38,000 km/year (3,167 per month)
2025 Tesla
Tesla Model 3 RWD Automatic 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
Featured in Vancouver
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 23,520 km/year (1,960 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 792 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 31,266 km/year (2,605 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 30 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 757 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 18,502 km/year (1,542 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,007 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 26 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,774 km/year (1,564 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 940 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 11 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 42,084 km/year (3,507 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 574 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 14 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 33,897 km/year (2,825 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 906 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 34,138 km/year (2,845 per month)
- Excess Km Cost: 0.16 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 3 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 104,000 km/year (8,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Latest Vancouver Listings
+ 5,000 cash
2024 Porsche
Taycan 4S (Electric) Manual 2WD
Payment Details
- Current Payment: 3,280 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 3,072 CAD/month + tax
- Months to End: 24 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 39,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 55,375 km/year (4,615 per month)
2023 Audi
technik Automatic AWD
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 38,000 km/year (3,167 per month)
+ 3,000 cash
2025 Toyota
LAND CRUISER OFFROAD Manual AWD OFF ROAD
Payment Details
- Current Payment: 1,149 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,088 CAD/month + tax
- Residual Value: 40,524 CAD
- Months to End: 49 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 28,562 km total
- Available Now: 23,617 km/year (1,968 per month)
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 23,520 km/year (1,960 per month)
pay 3,500 CAD
2024 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 543 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 660 CAD/month + tax
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 18,200 km/year (1,517 per month)
2024 Chevrolet
Silverado Ev Automatic AWD
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Residual Value: 50,981 CAD
- Months to End: 15 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,600 km total
- Available Now: 13,120 km/year (1,093 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Santa Cruz Ultimate AWD Automatic AWD
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 27,000 CAD
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.12 CAD/km
