Payment Analysis
795.00CAD/monthin Vancouver, BC
- 795.00 CAD/month
- 366.92 CAD/bi-weekly
- 183.46 CAD/week
- 9,540.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 890.40 CAD/month
- 410.95 CAD/bi-weekly
- 205.48 CAD/week
- 10,684.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-5,104 ~ -4,204 CAD
compared to leasing a BRAND NEW:
- Hyundai ELANTRA Ultimate
- for 24 months
- in British Columbia
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 651 |
|---|---|
| This Contract (CAD/month) | 795 |
| Monthly Difference | -144 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = -5,904 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -5,104 ~ -4,204 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,125 CAD
- Total Vehicle Debt: 66,346 CAD
- Paid so Far: 15,221 CAD (22% Paid)
- Remaining Lease Payments: 32,595 CAD
- Residual Value: 18,530 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,221 CAD Total Vehicle Value: 66,346 CAD
Vehicle Debt Breakdown
Downpayment: 5,681 CAD Remaining Term: 32,595 CAD
Term Paid so Far: 9,540 CAD Residual Value: 18,530 CAD
Cost to Own
Already Paid: 15,221 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 51,125 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,125 CAD
- 4.9%Interest Rate x 48 months
- 1,175 CAD/month + tax
- Total Payable: 56,403 CAD
- Total Interest: 5,278 CAD
- 8.9%Interest Rate x 48 months
- 1,270 CAD/month + tax
- Total Payable: 60,951 CAD
- Total Interest: 9,826 CAD
- 14.9%Interest Rate x 48 months
- 1,420 CAD/month + tax
- Total Payable: 68,172 CAD
- Total Interest: 17,047 CAD
At the end of the Lease Contract
Residual Value: 18,530 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 426 CAD/month + tax
- Total Payable: 20,443 CAD
- Total Interest: 1,913 CAD
- 8.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,092 CAD
- Total Interest: 3,562 CAD
- 14.9%Interest Rate x 48 months
- 515 CAD/month + tax
- Total Payable: 24,709 CAD
- Total Interest: 6,179 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
123.78
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
148.22
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Jorge
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This car is for personal use, but as my wife is pregnant we decided to go for an SUV.
The car is a hybrid so that means ir can be driven for 35 km as an electric car.
The fuel consumption is also great for a 5 series.
The vehicle residue is $18.530
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,700 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 556 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 23 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 33,830 km/year (2,819 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Audi
Audi S3 2.0T Technik Quattro Automatique AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 44,667 km/year (3,722 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 4 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 11,388 km/year (949 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 1 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 651,744 km/year (54,312 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Audi
technik Automatique AWD
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 38,000 km/year (3,167 per month)
2025 Tesla
Tesla Model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
