Payment Analysis
431.60CAD/monthin Vancouver, BC
- 431.60 CAD/month
- 199.20 CAD/bi-weekly
- 99.60 CAD/week
- 5,179.20 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 483.39 CAD/month
- 223.10 CAD/bi-weekly
- 111.55 CAD/week
- 5,800.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,180 ~ 10,080 CAD
compared to leasing a BRAND NEW:
- Hyundai ELANTRA Ultimate
- for 24 months
- in British Columbia
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 651 |
|---|---|
| This Contract (CAD/month) | 432 |
| Monthly Difference | 220 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 6,380 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,180 ~ 10,080 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,074 CAD
- Total Vehicle Debt: 28,672 CAD
- Paid so Far: 4,597 CAD (16% Paid)
- Remaining Lease Payments: 12,516 CAD
- Residual Value: 11,558 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 4,597 CAD Total Vehicle Value: 28,672 CAD
Vehicle Debt Breakdown
Downpayment: 1,576 CAD Remaining Term: 12,516 CAD
Term Paid so Far: 3,021 CAD Residual Value: 11,558 CAD
Cost to Own
Already Paid: 4,597 CAD (16%)
Cash Incentive: 2,000 CAD Buyout Price Today: 22,074 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,074 CAD
- 4.9%Interest Rate x 48 months
- 507 CAD/month + tax
- Total Payable: 24,353 CAD
- Total Interest: 2,279 CAD
- 8.9%Interest Rate x 48 months
- 548 CAD/month + tax
- Total Payable: 26,317 CAD
- Total Interest: 4,243 CAD
- 14.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,435 CAD
- Total Interest: 7,361 CAD
At the end of the Lease Contract
Residual Value: 11,558 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 266 CAD/month + tax
- Total Payable: 12,751 CAD
- Total Interest: 1,193 CAD
- 8.9%Interest Rate x 48 months
- 287 CAD/month + tax
- Total Payable: 13,779 CAD
- Total Interest: 2,221 CAD
- 14.9%Interest Rate x 48 months
- 321 CAD/month + tax
- Total Payable: 15,412 CAD
- Total Interest: 3,854 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.02
- + tax
- + fuel
- + insurance
- 17.88CAD/100km (TODAY without the Cash Incentive)
- 21.58CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
11.92
- + tax
- + insurance
- + km driven & fuel
- 14.19CAD/day (Original Contract back in Jan, 2020)
Remaining Km
Can be driven up to:
557.03
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 4 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 4 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 151,377 km/year (12,615 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 42 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 21,857 km/year (1,821 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 1 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 35 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 39,755 km/year (3,313 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Infiniti
Q50 Automatique AWD
Payment Details
- Current Payment: 720 CAD/month + tax
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 15,000 km/year (1,250 per month)
2016 Toyota
Corola Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Months to End: 51 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 117,000 km total
- Available Now: 47,667 km/year (3,972 per month)
