Payment Analysis

499.00CAD/monthin Toronto, ON
    Before Taxes:
  • 499.00 CAD/month
  • 230.31 CAD/bi-weekly
  • 115.15 CAD/week
  • 5,988.00 CAD/year
Incl. Ontario Taxes (13%):
  • 563.87 CAD/month
  • 260.25 CAD/bi-weekly
  • 130.12 CAD/week
  • 6,766.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,924 ~ 8,224 CAD

compared to leasing a BRAND NEW:

  • EDGE SEL 2WD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 633
This Contract (CAD/month) 499
Monthly Difference 134 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 4,824 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,924 ~ 8,224
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,464 CAD
  • Total Vehicle Debt: 43,940 CAD
  • Paid so Far: 11,976 CAD (27% Paid)
  • Remaining Lease Payments: 17,964 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 11,976 CAD Total Vehicle Value: 43,940 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,964 CAD
Term Paid so Far: 11,976 CAD Residual Value: 14,000 CAD
0%
27%
41%
32%
Cost to Own
Already Paid: 11,976 CAD (27%)
Cash Incentive: 500 CAD Buyout Price Today: 31,464 CAD
27% Paid
1%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,464 CAD

  • 4.9%Interest Rate x 48 months
  • 723 CAD/month + tax
  • Total Payable: 34,712 CAD
  • Total Interest: 3,248 CAD
  • 8.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,512 CAD
  • Total Interest: 6,048 CAD
  • 14.9%Interest Rate x 48 months
  • 874 CAD/month + tax
  • Total Payable: 41,955 CAD
  • Total Interest: 10,491 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
36.38
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
15.95
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
307.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.05CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 7 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,654 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 7 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 26,914 km/year (2,243 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 6 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 393 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 6 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 34,467 km/year (2,872 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 31 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 564 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 31 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 21,529 km/year (1,794 per month)
See all Details
+ 2,000 cash
CAD/month x 30 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 751 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 30 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,667 km/year (556 per month)
See all Details
+ 1,500 cash
CAD/month x 12 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 906 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 12 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 36,333 km/year (3,028 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 12 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 661 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 12 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 5,000 km/year (417 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details