Payment Analysis

300.88CAD/monthin Montreal, QC
    Before Taxes:
  • 300.88 CAD/month
  • 138.87 CAD/bi-weekly
  • 69.43 CAD/week
  • 3,610.56 CAD/year
Incl. Québec Taxes (14.98%):
  • 345.95 CAD/month
  • 159.67 CAD/bi-weekly
  • 79.84 CAD/week
  • 4,151.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,420 ~ 4,720 CAD

compared to leasing a BRAND NEW:

  • 2019 Yaris Hatchback 5DR
  • for 48 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 352
This Contract (CAD/month) 301
Monthly Difference 52 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 1,820 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,420 ~ 4,720

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,295 CAD
  • Total Vehicle Debt: 24,516 CAD
  • Paid so Far: 7,221 CAD (29% Paid)
  • Remaining Lease Payments: 10,531 CAD
  • Residual Value: 6,764 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,221 CAD Total Vehicle Value: 24,516 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,531 CAD
Term Paid so Far: 7,221 CAD Residual Value: 6,764 CAD
0%
29%
43%
28%
Cost to Own
Already Paid: 7,221 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 17,295 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,295 CAD

  • 4.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,080 CAD
  • Total Interest: 1,785 CAD
  • 8.9%Interest Rate x 48 months
  • 430 CAD/month + tax
  • Total Payable: 20,619 CAD
  • Total Interest: 3,324 CAD
  • 14.9%Interest Rate x 48 months
  • 480 CAD/month + tax
  • Total Payable: 23,062 CAD
  • Total Interest: 5,767 CAD

At the end of the Lease Contract

Residual Value: 6,764 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 155 CAD/month + tax
  • Total Payable: 7,462 CAD
  • Total Interest: 698 CAD
  • 8.9%Interest Rate x 48 months
  • 168 CAD/month + tax
  • Total Payable: 8,064 CAD
  • Total Interest: 1,300 CAD
  • 14.9%Interest Rate x 48 months
  • 188 CAD/month + tax
  • Total Payable: 9,019 CAD
  • Total Interest: 2,255 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.41
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 18.05CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
9.89
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
450.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 35 months
2024 Hyundai Kona EV Preffered (ID: #70008)
424
Montreal Qc
2024 Hyundai

Kona EV Preffered Automatique 2WD

Payment Details
  • Current Payment: 424 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 35 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 16,800 km/year (1,400 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals