Payment Analysis

327.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 327.00 CAD/month
  • 150.92 CAD/bi-weekly
  • 75.46 CAD/week
  • 3,924.00 CAD/year
Incl. Ontario Taxes (13%):
  • 369.51 CAD/month
  • 170.54 CAD/bi-weekly
  • 85.27 CAD/week
  • 4,434.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,205 CAD

compared to leasing a BRAND NEW:

  • Mazda Mazda3 GX
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 377
This Contract (CAD/month) 327
Monthly Difference 49 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 2,205 CAD
Total Savings (CAD) = 2,205

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,625 CAD
  • Total Vehicle Debt: 22,606 CAD
  • Paid so Far: 981 CAD (4% Paid)
  • Remaining Lease Payments: 14,715 CAD
  • Residual Value: 6,910 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 981 CAD Total Vehicle Value: 22,606 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,715 CAD
Term Paid so Far: 981 CAD Residual Value: 6,910 CAD
0%
4%
65%
31%
Cost to Own
Already Paid: 981 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 21,625 CAD
4% Paid
0%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,625 CAD

  • 4.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,857 CAD
  • Total Interest: 2,232 CAD
  • 8.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,781 CAD
  • Total Interest: 4,156 CAD
  • 14.9%Interest Rate x 48 months
  • 601 CAD/month + tax
  • Total Payable: 28,836 CAD
  • Total Interest: 7,211 CAD

At the end of the Lease Contract

Residual Value: 6,910 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 159 CAD/month + tax
  • Total Payable: 7,623 CAD
  • Total Interest: 713 CAD
  • 8.9%Interest Rate x 48 months
  • 172 CAD/month + tax
  • Total Payable: 8,238 CAD
  • Total Interest: 1,328 CAD
  • 14.9%Interest Rate x 48 months
  • 192 CAD/month + tax
  • Total Payable: 9,214 CAD
  • Total Interest: 2,304 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.30
  • + tax
  • + fuel
  • + insurance
(or 0.22CAD per km)
Time Analysis
Cost per day: (CAD)
10.75
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
338.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 0 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 1 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 693,564 km/year (57,797 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 22 months
2025 KIA EV9 Land w/ Premium Pkg (ID: #69265)
1,108
Ottawa
2025 KIA

EV9 Land w/ Premium Pkg Automatique AWD

Payment Details
  • Current Payment: 1,108 CAD/month + tax
  • Residual Value: 46,376 CAD
  • Months to End: 22 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 33,709 km/year (2,809 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 22 months
2019 Mercedes-Benz C300 4Matic (ID: #59525)
873
Ottawa
2019 Mercedes-Benz

C300 4Matic Automatique AWD

Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 22 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 40,000 km/year
  • Current Odometer: 88,000 km total
  • Available Now: 81,091 km/year (6,758 per month)
See all Details
CAD/month x 3 months
2023 Nissan Rouge SV (ID: #56181)
497
Ottawa, ON
2023 Nissan

Rouge SV CVT AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 497 CAD/month + tax
  • Residual Value: 29,999 CAD
  • Months to End: 3 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,200 km total
  • Available Now: 15,200 km/year (1,267 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 11 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 677 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 11 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 35,782 km/year (2,982 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 27 months
2016 Nissan Sentra sv (ID: #53597)
247
Ottawa
2016 Nissan

Sentra sv CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 247 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 27 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 144,000 km total
  • Available Now: -19,556 km/year (-1,630 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details