Payment Analysis

327.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 327.00 CAD/month
  • 150.92 CAD/bi-weekly
  • 75.46 CAD/week
  • 3,924.00 CAD/year
Incl. Ontario Taxes (13%):
  • 369.51 CAD/month
  • 170.54 CAD/bi-weekly
  • 85.27 CAD/week
  • 4,434.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 980 CAD

compared to leasing a BRAND NEW:

  • Mazda Mazda3 GX
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 377
This Contract (CAD/month) 327
Monthly Difference 49 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 980 CAD
Total Savings (CAD) = 980

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,450 CAD
  • Total Vehicle Debt: 22,606 CAD
  • Paid so Far: 9,156 CAD (40% Paid)
  • Remaining Lease Payments: 6,540 CAD
  • Residual Value: 6,910 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,156 CAD Total Vehicle Value: 22,606 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,540 CAD
Term Paid so Far: 9,156 CAD Residual Value: 6,910 CAD
0%
40%
29%
31%
Cost to Own
Already Paid: 9,156 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 13,450 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,450 CAD

  • 4.9%Interest Rate x 48 months
  • 309 CAD/month + tax
  • Total Payable: 14,838 CAD
  • Total Interest: 1,388 CAD
  • 8.9%Interest Rate x 48 months
  • 334 CAD/month + tax
  • Total Payable: 16,035 CAD
  • Total Interest: 2,585 CAD
  • 14.9%Interest Rate x 48 months
  • 374 CAD/month + tax
  • Total Payable: 17,935 CAD
  • Total Interest: 4,485 CAD

At the end of the Lease Contract

Residual Value: 6,910 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 159 CAD/month + tax
  • Total Payable: 7,623 CAD
  • Total Interest: 713 CAD
  • 8.9%Interest Rate x 48 months
  • 172 CAD/month + tax
  • Total Payable: 8,238 CAD
  • Total Interest: 1,328 CAD
  • 14.9%Interest Rate x 48 months
  • 192 CAD/month + tax
  • Total Payable: 9,214 CAD
  • Total Interest: 2,304 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.91
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 19.62CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
10.75
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
761.54
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Aug, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 24 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 28,899 km/year (2,408 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 699 cash
CAD/month x 19 months
2023 Infiniti Q50 (ID: #53023)
598
Ottawa
2023 Infiniti

Q50 Automatique AWD LUXE

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 699 CAD
  • Payment After Incentive: 561 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,384 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 29,832 km/year (2,486 per month)
See all Details
CAD/month x 39 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 39 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 15,385 km/year (1,282 per month)
See all Details