Payment Analysis
3,316.75CAD/monthin Vancouver, BC
- 3,316.75 CAD/month
- 1,530.81 CAD/bi-weekly
- 765.40 CAD/week
- 39,801.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 3,714.76 CAD/month
- 1,714.50 CAD/bi-weekly
- 857.25 CAD/week
- 44,577.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
98,673 CAD
- Total Vehicle Debt: 188,275 CAD
- Paid so Far: 79,602 CAD (42% Paid)
- Remaining Lease Payments: 36,484 CAD
- Residual Value: 72,189 CAD
- Cash Incentive: 10,000 CAD
Vehicle Debt & Value
Paid so far: 79,602 CAD Total Vehicle Value: 188,275 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,484 CAD
Term Paid so Far: 79,602 CAD Residual Value: 72,189 CAD
Cost to Own
Already Paid: 79,602 CAD (42%)
Cash Incentive: 10,000 CAD Buyout Price Today: 98,673 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 98,673 CAD
- 4.9%Interest Rate x 48 months
- 2,268 CAD/month + tax
- Total Payable: 108,860 CAD
- Total Interest: 10,186 CAD
- 8.9%Interest Rate x 48 months
- 2,451 CAD/month + tax
- Total Payable: 117,639 CAD
- Total Interest: 18,965 CAD
- 14.9%Interest Rate x 48 months
- 2,741 CAD/month + tax
- Total Payable: 131,575 CAD
- Total Interest: 32,902 CAD
At the end of the Lease Contract
Residual Value: 72,189 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 1,659 CAD/month + tax
- Total Payable: 79,641 CAD
- Total Interest: 7,452 CAD
- 8.9%Interest Rate x 48 months
- 1,793 CAD/month + tax
- Total Payable: 86,064 CAD
- Total Interest: 13,875 CAD
- 14.9%Interest Rate x 48 months
- 2,005 CAD/month + tax
- Total Payable: 96,260 CAD
- Total Interest: 24,071 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
89.79
- + tax
- + fuel
- + insurance
- 123.70CAD/100km (TODAY without the Cash Incentive)
- 186.57CAD/100km (Original Contract back in Oct, 2024)
Time Analysis
Cost per day: (CAD)
79.16
- + tax
- + insurance
- + km driven & fuel
- 109.04CAD/day (Original Contract back in Oct, 2024)
Remaining Km
Can be driven up to:
618.76
- km/week
- without any
- additional costs
- 410.25km/week (Contract Original back in Oct, 2024)
Seller Contact Info
- Name: Alison Giraud
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Title: 2023 BMW i7 xDrive60 Lease Takeover – $10,000 Cash Incentive – 11 Months Left – Vancouver
Take over the lease on my 2023 BMW i7 xDrive60, BMW's first all-electric 7 Series, and get $10,000 cash from me.
Lease details
- Payment: $3,316.75/month + tax ($3,714.73 with tax)
- Effective payment after the incentive: about $2,408/month
- Term left: 11 months (lease ends Sept 18, 2027)
- Payments due on the 18th of each month
- Kilometres: 32,727 now, 64,000 allowed, so 31,273 km left at no charge ($0.30/km over)
- Leasing company: BMW Financial Services, 4.49%
- Buyout at lease end: $72,189
Vehicle
- Black exterior, black leather interior
- Premium, Rear Comfort, Entertainment, Executive Lounge and Active Comfort Drive packages
- Navigation, panoramic roof, heated seats and steering wheel, Apple CarPlay/Android Auto, adaptive cruise, lane departure, blind spot, rear cross-traffic and collision warning, active brake assist
A rare chance to drive a flagship electric luxury sedan for under a year with no long commitment. Quiet cabin, quick acceleration and an exceptional rear-seat experience.
I'll cover BMW's lease transfer fee; buyer must be approved by BMW Financial Services. The car is located in Vancouver, BC.
Contact: Alison Giraud, 604-561-4855
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,100 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 532 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 15 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 51,872 km/year (4,323 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Audi
Audi S3 2.0T Technik Quattro Automatique AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 636 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 73,091 km/year (6,091 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 11 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 4,141 km/year (345 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 93,106 km/year (7,759 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~-3,600 CAD
2022 BMW
530e Automatique 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 34 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 9,294 km/year (775 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2026 Honda
Civic Sport Hybrid Hatchback Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 35 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 12,000 km/year (1,000 per month)
