Payment Analysis
890.00CAD/monthin Calgary AB
- 890.00 CAD/month
- 410.77 CAD/bi-weekly
- 205.38 CAD/week
- 10,680.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 934.50 CAD/month
- 431.31 CAD/bi-weekly
- 215.65 CAD/week
- 11,214.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,139 CAD
- Total Vehicle Debt: 87,339 CAD
- Paid so Far: 36,700 CAD (42% Paid)
- Remaining Lease Payments: 5,340 CAD
- Residual Value: 45,299 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 36,700 CAD Total Vehicle Value: 87,339 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 5,340 CAD
Term Paid so Far: 26,700 CAD Residual Value: 45,299 CAD
Cost to Own
Already Paid: 36,700 CAD (42%)
Cash Incentive: 2,500 CAD Buyout Price Today: 48,139 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,139 CAD
- 4.9%Interest Rate x 48 months
- 1,106 CAD/month + tax
- Total Payable: 53,109 CAD
- Total Interest: 4,970 CAD
- 8.9%Interest Rate x 48 months
- 1,196 CAD/month + tax
- Total Payable: 57,392 CAD
- Total Interest: 9,253 CAD
- 14.9%Interest Rate x 48 months
- 1,337 CAD/month + tax
- Total Payable: 64,191 CAD
- Total Interest: 16,052 CAD
At the end of the Lease Contract
Residual Value: 45,299 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 1,041 CAD/month + tax
- Total Payable: 49,976 CAD
- Total Interest: 4,676 CAD
- 8.9%Interest Rate x 48 months
- 1,125 CAD/month + tax
- Total Payable: 54,006 CAD
- Total Interest: 8,707 CAD
- 14.9%Interest Rate x 48 months
- 1,258 CAD/month + tax
- Total Payable: 60,404 CAD
- Total Interest: 15,105 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.89
- + tax
- + fuel
- + insurance
- 56.21CAD/100km (TODAY without the Cash Incentive)
- 66.75CAD/100km (Original Contract back in Mar, 2024)
Time Analysis
Cost per day: (CAD)
15.56
- + tax
- + insurance
- + km driven & fuel
- 29.26CAD/day (Original Contract back in Mar, 2024)
Remaining Km
Can be driven up to:
365.38
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2024)
Seller Contact Info
- Name: Marzuq Isiaka
- Location: Calgary AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 466 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 30,261 km/year (2,522 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,500 cash
CAD/month x 43 months
2026 Honda Honda Pilot 2026 Black Edition AWD (8 seats) (ID: #65959)
929
Calgary
2026 Honda
Honda Pilot 2026 Black Edition AWD (8 seats) Automatique AWD Black Edition
Payment Details
- Current Payment: 929 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 894 CAD/month + tax
- Residual Value: 33,200 CAD
- Months to End: 43 months (May, 2030)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 30,419 km/year (2,535 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,030 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 61,200 km/year (5,100 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
SAVE ~12,600 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatique AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 638 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 8 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -75,000 km/year (-6,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 454 CAD/month + tax
- Months to End: 25 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 32,640 km/year (2,720 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 13 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 47,120 km/year (3,927 per month)
- Excess Km Cost: 0.20 CAD/km
