Payment Analysis
640.00CAD/monthin Calgary
- 640.00 CAD/month
- 295.38 CAD/bi-weekly
- 147.69 CAD/week
- 7,680.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 672.00 CAD/month
- 310.15 CAD/bi-weekly
- 155.08 CAD/week
- 8,064.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,559 CAD
- Total Vehicle Debt: 40,519 CAD
- Paid so Far: 8,960 CAD (22% Paid)
- Remaining Lease Payments: 14,080 CAD
- Residual Value: 17,479 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 8,960 CAD Total Vehicle Value: 40,519 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,080 CAD
Term Paid so Far: 8,960 CAD Residual Value: 17,479 CAD
Cost to Own
Already Paid: 8,960 CAD (22%)
Cash Incentive: 4,000 CAD Buyout Price Today: 27,559 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,559 CAD
- 4.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,404 CAD
- Total Interest: 2,845 CAD
- 8.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,856 CAD
- Total Interest: 5,297 CAD
- 14.9%Interest Rate x 48 months
- 766 CAD/month + tax
- Total Payable: 36,749 CAD
- Total Interest: 9,190 CAD
At the end of the Lease Contract
Residual Value: 17,479 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 402 CAD/month + tax
- Total Payable: 19,284 CAD
- Total Interest: 1,804 CAD
- 8.9%Interest Rate x 48 months
- 434 CAD/month + tax
- Total Payable: 20,839 CAD
- Total Interest: 3,360 CAD
- 14.9%Interest Rate x 48 months
- 486 CAD/month + tax
- Total Payable: 23,308 CAD
- Total Interest: 5,828 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.38
- + tax
- + fuel
- + insurance
- 24.28CAD/100km (TODAY without the Cash Incentive)
- 32.00CAD/100km (Original Contract back in Aug, 2025)
Time Analysis
Cost per day: (CAD)
15.06
- + tax
- + insurance
- + km driven & fuel
- 21.04CAD/day (Original Contract back in Aug, 2025)
Remaining Km
Can be driven up to:
608.39
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2025)
Seller Contact Info
- Name: Gary
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
low mileage
high trim
no accidents
well maintained
generous annual km allowance 24000 per year
Ideal for:
Someone looking for a shorter-term commitment
No need for large upfront/down payment
Want a nearly new vehicle without waiting / dealership process
$4000 incentive (negotiable for serious buyer)
Similar Listings in Calgary
+ 3,500 cash
CAD/month x 42 months
2026 Honda Honda Pilot 2026 Black Edition AWD (8 seats) (ID: #65959)
929
Calgary
2026 Honda
Honda Pilot 2026 Black Edition AWD (8 seats) Automatique AWD Black Edition
Payment Details
- Current Payment: 929 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 846 CAD/month + tax
- Residual Value: 33,200 CAD
- Months to End: 42 months (May, 2030)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 31,143 km/year (2,595 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,030 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 61,200 km/year (5,100 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
SAVE ~12,600 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatique AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 638 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 8 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -75,000 km/year (-6,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2024 Hyundai
Palisade Ultimate Caligraphy Automatique AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 5 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,500 km total
- Available Now: 22,800 km/year (1,900 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 454 CAD/month + tax
- Months to End: 25 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 32,640 km/year (2,720 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 12 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 51,047 km/year (4,254 per month)
- Excess Km Cost: 0.20 CAD/km
