Payment Analysis
914.00CAD/monthin Chilliwack, BC
- 914.00 CAD/month
- 421.85 CAD/bi-weekly
- 210.92 CAD/week
- 10,968.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,023.68 CAD/month
- 472.47 CAD/bi-weekly
- 236.23 CAD/week
- 12,284.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,571 CAD
- Total Vehicle Debt: 72,695 CAD
- Paid so Far: 14,624 CAD (20% Paid)
- Remaining Lease Payments: 23,764 CAD
- Residual Value: 34,307 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 14,624 CAD Total Vehicle Value: 72,695 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,764 CAD
Term Paid so Far: 14,624 CAD Residual Value: 34,307 CAD
Cost to Own
Already Paid: 14,624 CAD (20%)
Cash Incentive: 1,500 CAD Buyout Price Today: 56,571 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,571 CAD
- 4.9%Interest Rate x 48 months
- 1,300 CAD/month + tax
- Total Payable: 62,411 CAD
- Total Interest: 5,840 CAD
- 8.9%Interest Rate x 48 months
- 1,405 CAD/month + tax
- Total Payable: 67,445 CAD
- Total Interest: 10,873 CAD
- 14.9%Interest Rate x 48 months
- 1,572 CAD/month + tax
- Total Payable: 75,435 CAD
- Total Interest: 18,863 CAD
At the end of the Lease Contract
Residual Value: 34,307 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 789 CAD/month + tax
- Total Payable: 37,849 CAD
- Total Interest: 3,542 CAD
- 8.9%Interest Rate x 48 months
- 852 CAD/month + tax
- Total Payable: 40,901 CAD
- Total Interest: 6,594 CAD
- 14.9%Interest Rate x 48 months
- 953 CAD/month + tax
- Total Payable: 45,747 CAD
- Total Interest: 11,440 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
38.52
- + tax
- + fuel
- + insurance
- 41.11CAD/100km (TODAY without the Cash Incentive)
- 54.84CAD/100km (Original Contract back in Mar, 2025)
Time Analysis
Cost per day: (CAD)
28.15
- + tax
- + insurance
- + km driven & fuel
- 30.05CAD/day (Original Contract back in Mar, 2025)
Remaining Km
Can be driven up to:
513.01
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2025)
Seller Contact Info
- Name: Adam M
- Location: Chilliwack, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Very clean. Not driven very often and way under the mileage limit! 35% tint on the front windows & 5% on the rear. Comes with iE mid pipes and OEM mid pipes. Very fun car to drive and will miss it. Needing a truck now, hence the lease takeover.
Similar Listings in Vancouver
SAVE ~24,200 CAD
2024 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 581 CAD/month + tax
- Residual Value: 26,053 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,799 km total
- Available Now: 22,247 km/year (1,854 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 681 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 7 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 66,132 km/year (5,511 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 312,000 km/year (26,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Polestar
Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 228,000 km/year (19,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 45 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 26,133 km/year (2,178 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 213 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 74,500 km/year (6,208 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.08 CAD/km
