Payment Analysis

914.00CAD/monthin Chilliwack, BC
    Before Taxes:
  • 914.00 CAD/month
  • 421.85 CAD/bi-weekly
  • 210.92 CAD/week
  • 10,968.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,023.68 CAD/month
  • 472.47 CAD/bi-weekly
  • 236.23 CAD/week
  • 12,284.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,727 CAD
  • Total Vehicle Debt: 72,695 CAD
  • Paid so Far: 10,968 CAD (15% Paid)
  • Remaining Lease Payments: 27,420 CAD
  • Residual Value: 34,307 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,968 CAD Total Vehicle Value: 72,695 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,420 CAD
Term Paid so Far: 10,968 CAD Residual Value: 34,307 CAD
0%
15%
37%
48%
Cost to Own
Already Paid: 10,968 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 61,727 CAD
15% Paid
0%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,727 CAD

  • 4.9%Interest Rate x 48 months
  • 1,419 CAD/month + tax
  • Total Payable: 68,100 CAD
  • Total Interest: 6,372 CAD
  • 8.9%Interest Rate x 48 months
  • 1,533 CAD/month + tax
  • Total Payable: 73,592 CAD
  • Total Interest: 11,864 CAD
  • 14.9%Interest Rate x 48 months
  • 1,715 CAD/month + tax
  • Total Payable: 82,310 CAD
  • Total Interest: 20,583 CAD

At the end of the Lease Contract

Residual Value: 34,307 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 789 CAD/month + tax
  • Total Payable: 37,849 CAD
  • Total Interest: 3,542 CAD
  • 8.9%Interest Rate x 48 months
  • 852 CAD/month + tax
  • Total Payable: 40,901 CAD
  • Total Interest: 6,594 CAD
  • 14.9%Interest Rate x 48 months
  • 953 CAD/month + tax
  • Total Payable: 45,747 CAD
  • Total Interest: 11,440 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
46.63
  • + tax
  • + fuel
  • + insurance
(or 0.47CAD per km)
  • 54.84CAD/100km (Original Contract back in Mar, 2025)
Time Analysis
Cost per day: (CAD)
30.05
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
452.30
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Mar, 2025)

Seller Contact Info

  • Name: Adam M
  • Location: Chilliwack, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Very clean. Not driven very often and way under the mileage limit! 35% tint on the front windows & 5% on the rear. Comes with iE mid pipes and OEM mid pipes. Very fun car to drive and will miss it. Needing a truck now, hence the lease takeover.

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 11 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 940 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 11 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 42,084 km/year (3,507 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 4 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 4 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 78,000 km/year (6,500 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 3 months
2022 Polestar Dual motor long range (ID: #54135)
1,092
Vancouver
2022 Polestar

Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,092 CAD/month + tax
  • Original Downpayment: 4,347 CAD
  • Residual Value: 33,880 CAD
  • Months to End: 3 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 77,000 km total
  • Available Now: 76,000 km/year (6,333 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.02 CAD/km
See all Details
CAD/month x 49 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 49 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
+ 3,050 cash
CAD/month x 12 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 340 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 12 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 49,667 km/year (4,139 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 8 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,244 CAD/month + tax
  • Months to End: 8 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 40,875 km/year (3,406 per month)
  • Please note that this contract ends in less than a year.
See all Details