Vehicle Photos
Transfer Details
SAVE ~24,200 CAD
CAD/month x 26 months
2024 Tesla Model 3 (ID: #52147)
581
Vancouver, BC
2024 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 581 CAD/month + tax
- Residual Value: 26,053 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,799 km total
- Available Now: 22,247 km/year (1,854 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
580.89CAD/monthin Vancouver, BC
- 580.89 CAD/month
- 268.10 CAD/bi-weekly
- 134.05 CAD/week
- 6,970.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 650.60 CAD/month
- 300.28 CAD/bi-weekly
- 150.14 CAD/week
- 7,807.16 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
24,180 CAD
compared to leasing a BRAND NEW:
- 2023 EQB 350 4MATIC SUV
- for 36 months
- in B.C.
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,510 |
|---|---|
| This Contract (CAD/month) | 581 |
| Monthly Difference | 930 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 24,180 CAD |
| Total Savings (CAD) | = 24,180 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,156 CAD
- Total Vehicle Debt: 53,936 CAD
- Paid so Far: 12,780 CAD (23% Paid)
- Remaining Lease Payments: 15,103 CAD
- Residual Value: 26,053 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,780 CAD Total Vehicle Value: 53,936 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,103 CAD
Term Paid so Far: 12,780 CAD Residual Value: 26,053 CAD
Cost to Own
Already Paid: 12,780 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 41,156 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,156 CAD
- 4.9%Interest Rate x 48 months
- 946 CAD/month + tax
- Total Payable: 45,405 CAD
- Total Interest: 4,249 CAD
- 8.9%Interest Rate x 48 months
- 1,022 CAD/month + tax
- Total Payable: 49,067 CAD
- Total Interest: 7,910 CAD
- 14.9%Interest Rate x 48 months
- 1,143 CAD/month + tax
- Total Payable: 54,880 CAD
- Total Interest: 13,723 CAD
At the end of the Lease Contract
Residual Value: 26,053 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 599 CAD/month + tax
- Total Payable: 28,743 CAD
- Total Interest: 2,690 CAD
- 8.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,061 CAD
- Total Interest: 5,008 CAD
- 14.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,741 CAD
- Total Interest: 8,687 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.33
- + tax
- + fuel
- + insurance
- 43.57CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
19.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
427.82
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2024)
Seller Contact Info
- Name: Justin Paysan
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
White Interior. Asking for buyer to split lease transfer cost: $650+tax.
Can provide pictures for serious inquiries
Similar Listings in Vancouver
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 854 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 27,744 km/year (2,312 per month)
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 6 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 77,154 km/year (6,430 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 312,000 km/year (26,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Polestar
Dual motor long range Automatic AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 228,000 km/year (19,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
2025 KIA
k4 Automatic 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 44 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 26,727 km/year (2,227 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 159 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 7 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 85,143 km/year (7,095 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.08 CAD/km
Featured in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 36 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 18,892 km/year (1,574 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 363 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 31 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,677 km/year (1,306 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 854 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 27,744 km/year (2,312 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 37,780 km/year (3,148 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 25 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 730 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 22,202 km/year (1,850 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 972 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 22 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 22,187 km/year (1,849 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 6 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 77,154 km/year (6,430 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 514 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 47,455 km/year (3,955 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
+ 2,000 cash
2025 Hyundai
Kona EV Automatic AWD N-Line Trim
Payment Details
- Current Payment: 667 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 24,686 km/year (2,057 per month)
2025 Hyundai
N-Line HYB Automatic AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Months to End: 41 months (Dec, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,075 km total
- Available Now: 15,198 km/year (1,266 per month)
2022 Mercedes-Benz
Gle 350 Automatic AWD
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 17,000 CAD
- Residual Value: 46,000 CAD
- Months to End: 2 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 63,000 km total
- Available Now: 54,000 km/year (4,500 per month)
- Please note that this contract ends in less than a year.
2020 Porsche
Porsche taycan turbo Automatic AWD
Payment Details
- Current Payment: 2,500 CAD/month + tax
- Residual Value: 80,000 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 55,333 km/year (4,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
2020 Porsche
Porsche taycan turbo Automatic AWD
Payment Details
- Current Payment: 2,500 CAD/month + tax
- Residual Value: 80,000 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 55,333 km/year (4,611 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 800 cash
2024 Mercedes-Benz
GLC 300 Automatic AWD
Payment Details
- Current Payment: 783 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 757 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 31 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 23,226 km/year (1,935 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,000 cash
2026 Mercedes-Benz
43 AMG Automatic AWD
Payment Details
- Current Payment: 1,230 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,162 CAD/month + tax
- Original Downpayment: 11,500 CAD
- Months to End: 44 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 25,036 km/year (2,086 per month)
