Payment Analysis
580.89CAD/monthin Vancouver, BC
- 580.89 CAD/month
- 268.10 CAD/bi-weekly
- 134.05 CAD/week
- 6,970.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 650.60 CAD/month
- 300.28 CAD/bi-weekly
- 150.14 CAD/week
- 7,807.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
21,390 CAD
compared to leasing a BRAND NEW:
- 2023 EQB 350 4MATIC SUV
- for 36 months
- in B.C.
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,510 |
|---|---|
| This Contract (CAD/month) | 581 |
| Monthly Difference | 930 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 21,390 CAD |
| Total Savings (CAD) | = 21,390 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,414 CAD
- Total Vehicle Debt: 53,936 CAD
- Paid so Far: 14,522 CAD (26% Paid)
- Remaining Lease Payments: 13,360 CAD
- Residual Value: 26,053 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,522 CAD Total Vehicle Value: 53,936 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,360 CAD
Term Paid so Far: 14,522 CAD Residual Value: 26,053 CAD
Cost to Own
Already Paid: 14,522 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 39,414 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,414 CAD
- 4.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,483 CAD
- Total Interest: 4,069 CAD
- 8.9%Interest Rate x 48 months
- 979 CAD/month + tax
- Total Payable: 46,989 CAD
- Total Interest: 7,575 CAD
- 14.9%Interest Rate x 48 months
- 1,095 CAD/month + tax
- Total Payable: 52,556 CAD
- Total Interest: 13,142 CAD
At the end of the Lease Contract
Residual Value: 26,053 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 599 CAD/month + tax
- Total Payable: 28,743 CAD
- Total Interest: 2,690 CAD
- 8.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,061 CAD
- Total Interest: 5,008 CAD
- 14.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,741 CAD
- Total Interest: 8,687 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.72
- + tax
- + fuel
- + insurance
- 43.57CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
Cost per day: (CAD)
19.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
483.62
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2024)
Seller Contact Info
- Name: Justin Paysan
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
White Interior. Asking for buyer to split lease transfer cost: $650+tax.
Can provide pictures for serious inquiries
Similar Listings in Vancouver
+ 1,500 cash
2024 Audi
S4 Technik Automatique AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 846 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 31,527 km/year (2,627 per month)
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: -272 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 3 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 154,308 km/year (12,859 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 3 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 104,000 km/year (8,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Polestar
Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 57,000 km/year (4,750 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 41 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 28,683 km/year (2,390 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: -168 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 4 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 149,000 km/year (12,417 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.08 CAD/km
