Payment Analysis
908.69CAD/monthin Vancouver
- 908.69 CAD/month
- 419.40 CAD/bi-weekly
- 209.70 CAD/week
- 10,904.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,017.73 CAD/month
- 469.72 CAD/bi-weekly
- 234.86 CAD/week
- 12,212.79 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,984 CAD
- Total Vehicle Debt: 80,782 CAD
- Paid so Far: 37,798 CAD (46% Paid)
- Remaining Lease Payments: 11,813 CAD
- Residual Value: 31,171 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 37,798 CAD Total Vehicle Value: 80,782 CAD
Vehicle Debt Breakdown
Downpayment: 5,994 CAD Remaining Term: 11,813 CAD
Term Paid so Far: 31,804 CAD Residual Value: 31,171 CAD
Cost to Own
Already Paid: 37,798 CAD (46%)
Cash Incentive: 3,000 CAD Buyout Price Today: 39,984 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,984 CAD
- 4.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,112 CAD
- Total Interest: 4,128 CAD
- 8.9%Interest Rate x 48 months
- 993 CAD/month + tax
- Total Payable: 47,669 CAD
- Total Interest: 7,685 CAD
- 14.9%Interest Rate x 48 months
- 1,111 CAD/month + tax
- Total Payable: 53,317 CAD
- Total Interest: 13,332 CAD
At the end of the Lease Contract
Residual Value: 31,171 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,389 CAD
- Total Interest: 3,218 CAD
- 8.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,162 CAD
- Total Interest: 5,991 CAD
- 14.9%Interest Rate x 48 months
- 866 CAD/month + tax
- Total Payable: 41,565 CAD
- Total Interest: 10,394 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.15
- + tax
- + fuel
- + insurance
- 17.63CAD/100km (TODAY without the Cash Incentive)
- 54.52CAD/100km (Original Contract back in Sep, 2023)
Time Analysis
Cost per day: (CAD)
22.29
- + tax
- + insurance
- + km driven & fuel
- 29.87CAD/day (Original Contract back in Sep, 2023)
Remaining Km
Can be driven up to:
1,189.35
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2023)
Seller Contact Info
- Name: Miguel Dias Cabo
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
2023 Audi barely driven in perfect condition, low km, no accidents, AWD, top trim, and still under factory warranty.
Serious inquiries only
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 544 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 18 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 43,227 km/year (3,602 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 9 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 5,061 km/year (422 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 5 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 130,349 km/year (10,862 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~-3,900 CAD
2022 BMW
530e Automatique 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 36 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 8,778 km/year (731 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2026 Honda
Civic Sport Hybrid Hatchback Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 37 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 11,351 km/year (946 per month)
2020 BMW
M5 comp Automatique AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Residual Value: 32,346 CAD
- Months to End: 28 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 7,286 km/year (607 per month)
- Excess Km Cost: 0.50 CAD/km
