Payment Analysis
861.42CAD/monthin Victoria, BC
- 861.42 CAD/month
- 397.58 CAD/bi-weekly
- 198.79 CAD/week
- 10,337.04 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 964.79 CAD/month
- 445.29 CAD/bi-weekly
- 222.64 CAD/week
- 11,577.48 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
55,916 CAD
- Total Vehicle Debt: 79,533 CAD
- Paid so Far: 21,617 CAD (27% Paid)
- Remaining Lease Payments: 24,981 CAD
- Residual Value: 32,935 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 21,617 CAD Total Vehicle Value: 79,533 CAD
Vehicle Debt Breakdown
Downpayment: 5,250 CAD Remaining Term: 24,981 CAD
Term Paid so Far: 16,367 CAD Residual Value: 32,935 CAD
Cost to Own
Already Paid: 21,617 CAD (27%)
Cash Incentive: 2,000 CAD Buyout Price Today: 55,916 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 55,916 CAD
- 4.9%Interest Rate x 48 months
- 1,285 CAD/month + tax
- Total Payable: 61,689 CAD
- Total Interest: 5,772 CAD
- 8.9%Interest Rate x 48 months
- 1,389 CAD/month + tax
- Total Payable: 66,664 CAD
- Total Interest: 10,747 CAD
- 14.9%Interest Rate x 48 months
- 1,553 CAD/month + tax
- Total Payable: 74,561 CAD
- Total Interest: 18,645 CAD
At the end of the Lease Contract
Residual Value: 32,935 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,335 CAD
- Total Interest: 3,400 CAD
- 8.9%Interest Rate x 48 months
- 818 CAD/month + tax
- Total Payable: 39,265 CAD
- Total Interest: 6,330 CAD
- 14.9%Interest Rate x 48 months
- 915 CAD/month + tax
- Total Payable: 43,917 CAD
- Total Interest: 10,982 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.41
- + tax
- + fuel
- + insurance
- 33.06CAD/100km (TODAY without the Cash Incentive)
- 41.35CAD/100km (Original Contract back in Aug, 2024)
Time Analysis
Cost per day: (CAD)
26.05
- + tax
- + insurance
- + km driven & fuel
- 28.32CAD/day (Original Contract back in Aug, 2024)
Remaining Km
Can be driven up to:
601.27
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Aug, 2024)
Seller Contact Info
- Name: Cristina Lopez Savinon
- Location: Victoria, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Thanks for your interest in my Tesla lease transfer. All the details are listed in the posting. I’m moving abroad, which is why I’m transferring the lease.
I’m open to inquiries and happy to connect with serious candidates. The vehicle can be picked up in Victoria or Vancouver, depending on timing.
Feel free to reach out through the platform if you have questions.
Similar Listings in Vancouver
+ 4,000 cash
CAD/month x 30 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 757 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 18,502 km/year (1,542 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,007 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 26 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,774 km/year (1,564 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 574 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 14 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 33,897 km/year (2,825 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 43,800 km/year (3,650 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~4,900 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,860 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 25 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 23,520 km/year (1,960 per month)
- Excess Km Cost: 0.15 CAD/km
