Payment Analysis

861.42CAD/monthin Victoria, BC
    Before Taxes:
  • 861.42 CAD/month
  • 397.58 CAD/bi-weekly
  • 198.79 CAD/week
  • 10,337.04 CAD/year
Incl. B.C. Taxes (12%):
  • 964.79 CAD/month
  • 445.29 CAD/bi-weekly
  • 222.64 CAD/week
  • 11,577.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,332 CAD
  • Total Vehicle Debt: 79,533 CAD
  • Paid so Far: 24,201 CAD (30% Paid)
  • Remaining Lease Payments: 22,397 CAD
  • Residual Value: 32,935 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 24,201 CAD Total Vehicle Value: 79,533 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 5,250 CAD Remaining Term: 22,397 CAD
Term Paid so Far: 18,951 CAD Residual Value: 32,935 CAD
6%
24%
28%
42%
Cost to Own
Already Paid: 24,201 CAD (30%)
Cash Incentive: 2,000 CAD Buyout Price Today: 53,332 CAD
30% Paid
2%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,332 CAD

  • 4.9%Interest Rate x 48 months
  • 1,226 CAD/month + tax
  • Total Payable: 58,838 CAD
  • Total Interest: 5,506 CAD
  • 8.9%Interest Rate x 48 months
  • 1,325 CAD/month + tax
  • Total Payable: 63,583 CAD
  • Total Interest: 10,251 CAD
  • 14.9%Interest Rate x 48 months
  • 1,482 CAD/month + tax
  • Total Payable: 71,115 CAD
  • Total Interest: 17,783 CAD

At the end of the Lease Contract

Residual Value: 32,935 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 757 CAD/month + tax
  • Total Payable: 36,335 CAD
  • Total Interest: 3,400 CAD
  • 8.9%Interest Rate x 48 months
  • 818 CAD/month + tax
  • Total Payable: 39,265 CAD
  • Total Interest: 6,330 CAD
  • 14.9%Interest Rate x 48 months
  • 915 CAD/month + tax
  • Total Payable: 43,917 CAD
  • Total Interest: 10,982 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.99
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 29.64CAD/100km (TODAY without the Cash Incentive)
  • 41.35CAD/100km (Original Contract back in Aug, 2024)
Time Analysis
Cost per day: (CAD)
25.79
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 28.32CAD/day (Original Contract back in Aug, 2024)
Remaining Km
Can be driven up to:
670.64
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 480.77km/week (Contract Original back in Aug, 2024)

Seller Contact Info

  • Name: Cristina Lopez Savinon
  • Location: Victoria, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Thanks for your interest in my Tesla lease transfer. All the details are listed in the posting. I’m moving abroad, which is why I’m transferring the lease.
I’m open to inquiries and happy to connect with serious candidates. The vehicle can be picked up in Victoria or Vancouver, depending on timing.
Feel free to reach out through the platform if you have questions.

Similar Listings in Vancouver

+ 5,107 cash
CAD/month x 16 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi

2024 Audi Q8 e-tron quattro Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Cash Incentive: 5,107 CAD
  • Payment After Incentive: 1,167 CAD/month + tax
  • Months to End: 16 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 17,640 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 11,670 km/year (973 per month)
See all Details
+ 899 cash
CAD/month x 33 months
2022 Ford Escape PH EV (ID: #69926)
392
Surrey
2022 Ford

Escape PH EV Manuelle 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 392 CAD/month + tax
  • Cash Incentive: 899 CAD
  • Payment After Incentive: 365 CAD/month + tax
  • Residual Value: 16,710 CAD
  • Months to End: 33 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 39,500 km total
  • Available Now: 14,727 km/year (1,227 per month)
See all Details
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda

2025 Mazda CX-50 Meridian Edition Awd Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 890 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 742 CAD/month + tax
  • Residual Value: 38,768 CAD
  • Months to End: 27 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,745 km total
  • Available Now: 20,558 km/year (1,713 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 5,000 cash
CAD/month x 23 months
2024 Audi Sportback e-tron Quattro 50 Technik (ID: #65896)
1,200
Vancouver
2024 Audi

Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 982 CAD/month + tax
  • Original Downpayment: 1,331 CAD
  • Residual Value: 36,580 CAD
  • Months to End: 23 months (May, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,324 km total
  • Available Now: 21,222 km/year (1,769 per month)
  • Excess Km Cost: 0.40 CAD/km
See all Details
+ 2,100 cash
CAD/month x 11 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 533 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 11 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 43,141 km/year (3,595 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 17 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 17 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 51,529 km/year (4,294 per month)
See all Details