Payment Analysis
889.00CAD/monthin Chilliwack
- 889.00 CAD/month
- 410.31 CAD/bi-weekly
- 205.15 CAD/week
- 10,668.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 995.68 CAD/month
- 459.54 CAD/bi-weekly
- 229.77 CAD/week
- 11,948.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
66,900 CAD
- Total Vehicle Debt: 75,901 CAD
- Paid so Far: 8,001 CAD (10% Paid)
- Remaining Lease Payments: 34,671 CAD
- Residual Value: 33,229 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 8,001 CAD Total Vehicle Value: 75,901 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,671 CAD
Term Paid so Far: 8,001 CAD Residual Value: 33,229 CAD
Cost to Own
Already Paid: 8,001 CAD (10%)
Cash Incentive: 1,000 CAD Buyout Price Today: 66,900 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 66,900 CAD
- 4.9%Interest Rate x 48 months
- 1,538 CAD/month + tax
- Total Payable: 73,806 CAD
- Total Interest: 6,906 CAD
- 8.9%Interest Rate x 48 months
- 1,662 CAD/month + tax
- Total Payable: 79,758 CAD
- Total Interest: 12,858 CAD
- 14.9%Interest Rate x 48 months
- 1,858 CAD/month + tax
- Total Payable: 89,207 CAD
- Total Interest: 22,307 CAD
At the end of the Lease Contract
Residual Value: 33,229 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 764 CAD/month + tax
- Total Payable: 36,659 CAD
- Total Interest: 3,430 CAD
- 8.9%Interest Rate x 48 months
- 825 CAD/month + tax
- Total Payable: 39,616 CAD
- Total Interest: 6,387 CAD
- 14.9%Interest Rate x 48 months
- 923 CAD/month + tax
- Total Payable: 44,309 CAD
- Total Interest: 11,080 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
53.87
- + tax
- + fuel
- + insurance
- 55.47CAD/100km (TODAY without the Cash Incentive)
- 66.68CAD/100km (Original Contract back in Jun, 2025)
Time Analysis
Cost per day: (CAD)
28.38
- + tax
- + insurance
- + km driven & fuel
- 29.23CAD/day (Original Contract back in Jun, 2025)
Remaining Km
Can be driven up to:
369.82
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2025)
Seller Contact Info
- Name: Johnny Dhillon
- Location: Chilliwack
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 2,329 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 5 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 167,520 km/year (13,960 per month)
- Please note that this contract ends in less than a year.
+ 500 cash
2024 BMW
230i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,085 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 57,000 CAD
- Months to End: 33 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,406 km total
- Available Now: 16,943 km/year (1,412 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2025 BMW
430i Automatique AWD Premium package
Payment Details
- Current Payment: 1,003 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 991 CAD/month + tax
- Residual Value: 31,473 CAD
- Months to End: 43 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,600 km total
- Available Now: 12,949 km/year (1,079 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 23,521 km/year (1,960 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 20,400 km/year (1,700 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 15 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 180,843 km/year (15,070 per month)
