Payment Analysis

275.00CAD/monthin Montreal, QC
    Before Taxes:
  • 275.00 CAD/month
  • 126.92 CAD/bi-weekly
  • 63.46 CAD/week
  • 3,300.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 316.20 CAD/month
  • 145.94 CAD/bi-weekly
  • 72.97 CAD/week
  • 3,794.34 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,918 ~ 9,318 CAD

compared to leasing a BRAND NEW:

  • Honda Civic LX CVT
  • for 12 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 644
This Contract (CAD/month) 275
Monthly Difference 369 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 8,118 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 8,918 ~ 9,318

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,360 CAD
  • Total Vehicle Debt: 24,812 CAD
  • Paid so Far: 9,452 CAD (38% Paid)
  • Remaining Lease Payments: 6,050 CAD
  • Residual Value: 9,310 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,452 CAD Total Vehicle Value: 24,812 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 652 CAD Remaining Term: 6,050 CAD
Term Paid so Far: 8,800 CAD Residual Value: 9,310 CAD
2%
36%
24%
38%
Cost to Own
Already Paid: 9,452 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 15,360 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,360 CAD

  • 4.9%Interest Rate x 48 months
  • 353 CAD/month + tax
  • Total Payable: 16,946 CAD
  • Total Interest: 1,586 CAD
  • 8.9%Interest Rate x 48 months
  • 382 CAD/month + tax
  • Total Payable: 18,312 CAD
  • Total Interest: 2,952 CAD
  • 14.9%Interest Rate x 48 months
  • 427 CAD/month + tax
  • Total Payable: 20,482 CAD
  • Total Interest: 5,122 CAD

At the end of the Lease Contract

Residual Value: 9,310 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 214 CAD/month + tax
  • Total Payable: 10,271 CAD
  • Total Interest: 961 CAD
  • 8.9%Interest Rate x 48 months
  • 231 CAD/month + tax
  • Total Payable: 11,099 CAD
  • Total Interest: 1,789 CAD
  • 14.9%Interest Rate x 48 months
  • 259 CAD/month + tax
  • Total Payable: 12,414 CAD
  • Total Interest: 3,104 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.35
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 16.50CAD/100km (Original Contract back in Nov, 2017)
Time Analysis
Cost per day: (CAD)
9.04
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
513.99
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Nov, 2017)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

SAVE ~8,300 CAD
CAD/month x 40 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 46 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 46 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,130 km/year (1,761 per month)
See all Details
CAD/month x 52 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 52 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,554 km/year (1,796 per month)
See all Details
CAD/month x 40 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,139 km/year (1,928 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details