Payment Analysis
559.19CAD/monthin Toronto, ON
- 559.19 CAD/month
- 258.09 CAD/bi-weekly
- 129.04 CAD/week
- 6,710.28 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 631.88 CAD/month
- 291.64 CAD/bi-weekly
- 145.82 CAD/week
- 7,582.62 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,315 CAD
- Total Vehicle Debt: 46,957 CAD
- Paid so Far: 10,641 CAD (22% Paid)
- Remaining Lease Payments: 3,355 CAD
- Residual Value: 32,960 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 10,641 CAD Total Vehicle Value: 46,957 CAD
Vehicle Debt Breakdown
Downpayment: 1,135 CAD Remaining Term: 3,355 CAD
Term Paid so Far: 9,506 CAD Residual Value: 32,960 CAD
Cost to Own
Already Paid: 10,641 CAD (22%)
Cash Incentive: 1,000 CAD Buyout Price Today: 35,315 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,315 CAD
- 4.9%Interest Rate x 48 months
- 812 CAD/month + tax
- Total Payable: 38,961 CAD
- Total Interest: 3,646 CAD
- 8.9%Interest Rate x 48 months
- 877 CAD/month + tax
- Total Payable: 42,103 CAD
- Total Interest: 6,788 CAD
- 14.9%Interest Rate x 48 months
- 981 CAD/month + tax
- Total Payable: 47,091 CAD
- Total Interest: 11,776 CAD
At the end of the Lease Contract
Residual Value: 32,960 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,363 CAD
- Total Interest: 3,403 CAD
- 8.9%Interest Rate x 48 months
- 819 CAD/month + tax
- Total Payable: 39,295 CAD
- Total Interest: 6,335 CAD
- 14.9%Interest Rate x 48 months
- 916 CAD/month + tax
- Total Payable: 43,951 CAD
- Total Interest: 10,990 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.67
- + tax
- + fuel
- + insurance
- 19.47CAD/100km (TODAY without the Cash Incentive)
- 33.55CAD/100km (Original Contract back in Jul, 2024)
Time Analysis
Cost per day: (CAD)
12.90
- + tax
- + insurance
- + km driven & fuel
- 18.38CAD/day (Original Contract back in Jul, 2024)
Remaining Km
Can be driven up to:
662.82
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2024)
Seller Contact Info
- Name: Franklin
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Incentive:
I’ll cover the lease transfer fee and include a $1,000 cash incentive, plus a 3-channel dashcam (front/rear/cabin) and all-weather mats already installed.
Features:
• Panoramic moonroof
• Leather interior with heated front and rear seats
• Heated steering wheel
• 360° Around View Monitor with moving object detection
• ProPILOT Assist with adaptive cruise control
• Wireless Apple CarPlay and Android Auto
• Dual-zone climate control and power liftgate
Located in downtown Toronto. Flexible for viewing or pickup.
Message me if interested or if you’d like photos and more details.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 564 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 21,529 km/year (1,794 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 751 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 30 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,667 km/year (556 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 906 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 12 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 36,333 km/year (3,028 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 661 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 12 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 5,000 km/year (417 per month)
- Excess Km Cost: 0.10 CAD/km
SAVE ~2,500 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 50,737 km/year (4,228 per month)
