Payment Analysis
830.00CAD/monthin Calgary
- 830.00 CAD/month
- 383.08 CAD/bi-weekly
- 191.54 CAD/week
- 9,960.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 871.50 CAD/month
- 402.23 CAD/bi-weekly
- 201.12 CAD/week
- 10,458.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,620 CAD
- Total Vehicle Debt: 75,840 CAD
- Paid so Far: 28,220 CAD (37% Paid)
- Remaining Lease Payments: 11,620 CAD
- Residual Value: 36,000 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 28,220 CAD Total Vehicle Value: 75,840 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,620 CAD
Term Paid so Far: 28,220 CAD Residual Value: 36,000 CAD
Cost to Own
Already Paid: 28,220 CAD (37%)
Cash Incentive: 3,000 CAD Buyout Price Today: 44,620 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,620 CAD
- 4.9%Interest Rate x 48 months
- 1,026 CAD/month + tax
- Total Payable: 49,226 CAD
- Total Interest: 4,606 CAD
- 8.9%Interest Rate x 48 months
- 1,108 CAD/month + tax
- Total Payable: 53,196 CAD
- Total Interest: 8,576 CAD
- 14.9%Interest Rate x 48 months
- 1,240 CAD/month + tax
- Total Payable: 59,498 CAD
- Total Interest: 14,878 CAD
At the end of the Lease Contract
Residual Value: 36,000 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 827 CAD/month + tax
- Total Payable: 39,716 CAD
- Total Interest: 3,716 CAD
- 8.9%Interest Rate x 48 months
- 894 CAD/month + tax
- Total Payable: 42,919 CAD
- Total Interest: 6,919 CAD
- 14.9%Interest Rate x 48 months
- 1,000 CAD/month + tax
- Total Payable: 48,004 CAD
- Total Interest: 12,004 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
45.37
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.24
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
313.19
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Abdalla
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,084 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 32,211 km/year (2,684 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 459 CAD/month + tax
- Months to End: 34 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 29,170 km/year (2,431 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 830 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 14 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 40,286 km/year (3,357 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Honda
Pilot Trailsport Automatique AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 17,218 km/year (1,435 per month)
2022 Honda
EX-L Automatique AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 73 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 35,973 km/year (2,998 per month)
